PBT
0.65
0.38
0.25
0.03
0.02
0.06
0.03
0.01
0.15
-1.22
Adjustment
0.21
0.32
-0.09
-0.07
-0.27
-0.38
-0.52
-0.37
-0.23
-0.24
Changes in Working Capital
-1.15
1.41
1.70
0.95
0.24
-3.48
4.37
-6.99
0.12
-0.56
Cash after chg. in Working capital
-0.30
2.11
1.86
0.90
0.00
-3.80
3.88
-7.35
0.03
-2.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.13
-0.10
0.78
0.00
0.07
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00