Veeram Securities Live BSE/NSE | Veeram Securities Fundamenta data | Veeram Securities Balance sheet | Veeram Securities Quarterly Results | Veeram Securities Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

45.38
41.33
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

43.01
N/A
2.81

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales - 19.96 15.51 27.79 7.42 1.37 0.04 0.07 0.00 0.00 Net Sales Growth - 28.69% -44.19% 274.53% 441.61% 3325.00% -42.86% 0 0 Cost Of Goods Sold - 19.29 15.13 26.84 7.00 1.31 0.00 0.00 0.00 0.00 Gross Profit - 0.67 0.39 0.95 0.43 0.07 0.04 0.07 0.00 0.00 GP Margin - 3.36% 2.51% 3.42% 5.80% 5.11% 100% 100% 0 0 Total Expenditure - 19.57 15.24 26.99 7.14 1.36 0.04 0.06 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0 0 Employee Cost - 0.08 0.05 0.04 0.06 0.02 0.00 0.01 0.00 0.00 % Of Sales - 0.40% 0.32% 0.14% 0.81% 1.46% 0% 14.29% 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0.13% 0.73% 0% 0% 0 0 General & Admin Exp. - 0.13 0.06 0.11 0.08 0.03 0.04 0.02 0.00 0.00 % Of Sales - 0.65% 0.39% 0.40% 1.08% 2.19% 100% 28.57% 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 42.86% 0 0 Miscellaneous Exp. - 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.35% 0% 0% 0% 0% 0% 0% 0 0 EBITDA - 0.39 0.27 0.80 0.28 0.01 0.00 0.01 0.00 0.00 EBITDA Margin - 1.95% 1.74% 2.88% 3.77% 0.73% 0% 14.29% 0 0 Other Income - 1.07 0.23 0.27 0.12 0.10 0.01 0.00 0.00 0.00 Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - 0.06 0.09 0.09 0.01 0.01 0.01 0.00 0.00 0.00 PBT - 1.39 0.42 0.98 0.40 0.10 0.00 0.01 0.00 0.00 Tax - 0.30 0.11 0.25 0.10 0.02 0.00 0.00 0.00 0.00 Tax Rate - 21.58% 26.19% 25.51% 25.00% 20.00% 0.00% 0.00% 0.00% 0.00% PAT - 1.09 0.31 0.73 0.30 0.08 0.00 0.00 0.00 0.00 PAT before Minority Interest - 1.09 0.31 0.73 0.30 0.08 0.00 0.00 0.00 0.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 5.46% 2.00% 2.63% 4.04% 5.84% 0% 0% 0 0 PAT Growth - 251.61% -57.53% 143.33% 275.00% 0 0 0 0 Unadjusted EPS - 1.08 0.31 0.72 0.30 0.08 0.00 0.00 0.00 0.00

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Net Sales

19.96

15.51

27.79

7.42

1.37

0.04

0.07

0.00

Net Sales Growth

28.69%

-44.19%

274.53%

441.61%

3325.00%

-42.86%

Cost Of Goods Sold

19.29

15.13

26.84

7.00

1.31

0.00

Gross Profit

0.67

0.39

0.95

0.43

0.07

0.04

0.07

0.00

GP Margin

3.36%

2.51%

3.42%

5.80%

5.11%

100%

Total Expenditure

19.57

15.24

26.99

7.14

1.36

0.04

0.06

0.00

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

0.08

0.05

0.04

0.06

0.02

0.00

0.01

0.00

% Of Sales

0.40%

0.32%

0.14%

0.81%

1.46%

14.29%

Manufacturing Exp.

0.00

0.01

0.00

% Of Sales

0.13%

0.73%

General & Admin Exp.

0.13

0.06

0.11

0.08

0.03

0.04

0.02

0.00

% Of Sales

0.65%

0.39%

0.40%

1.08%

2.19%

100%

28.57%

Selling & Distn. Exp.

0.00

0.03

0.00

% Of Sales

42.86%

Miscellaneous Exp.

0.07

0.00

% Of Sales

0.35%

EBITDA

0.39

0.27

0.80

0.28

0.01

0.00

0.01

0.00

EBITDA Margin

1.95%

1.74%

2.88%

3.77%

0.73%

14.29%

Other Income

1.07

0.23

0.27

0.12

0.10

0.01

0.00

Interest

0.00

Depreciation

0.06

0.09

0.01

0.00

PBT

1.39

0.42

0.98

0.40

0.10

0.00

0.01

0.00

Tax

0.30

0.11

0.25

0.10

0.02

0.00

Tax Rate

21.58%

26.19%

25.51%

25.00%

20.00%

0.00%

PAT

1.09

0.31

0.73

0.30

0.08

0.00

PAT before Minority Interest

1.09

0.31

0.73

0.30

0.08

0.00

Minority Interest

0.00

PAT Margin

5.46%

2.00%

2.63%

4.04%

5.84%

PAT Growth

251.61%

-57.53%

143.33%

275.00%

Unadjusted EPS

1.08

0.31

0.72

0.30

0.08

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 11.50 10.40 9.99 9.26 3.10 0.06 0.05 0.01 0.01 Share Capital 4.31 4.31 4.31 4.31 0.34 0.01 0.01 0.01 0.01 Total Reserves 7.19 6.09 5.68 4.95 2.75 0.00 0.00 0.00 0.00 Non-Current Liabilities 0.00 0.74 0.00 0.79 0.00 0.07 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.07 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 9.44 6.13 2.95 0.51 0.02 0.04 0.03 0.00 0.00 Trade Payables 9.13 5.94 2.67 0.41 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.01 0.08 0.03 0.11 0.02 0.04 0.03 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.30 0.11 0.25 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 20.94 17.27 12.94 10.56 3.12 0.17 0.08 0.01 0.01 Net Block 5.32 0.02 0.02 0.02 0.03 0.03 0.03 0.00 0.00 Gross Block 5.41 0.05 0.05 0.04 0.04 0.04 0.04 0.00 0.00 Accumulated Depreciation 0.09 0.03 0.02 0.02 0.01 0.01 0.00 0.00 0.00 Non Current Assets 5.32 0.02 0.02 0.02 0.03 0.03 0.03 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.60 17.24 12.91 10.55 3.09 0.15 0.05 0.01 0.01 Current Investments 3.41 4.06 2.65 0.19 0.00 0.00 0.00 0.00 0.00 Inventories 8.09 6.79 6.21 6.54 2.15 0.00 0.00 0.00 0.00 Sundry Debtors 0.36 0.00 0.00 0.72 0.71 0.00 0.02 0.00 0.00 Cash & Bank 2.38 5.87 3.44 1.88 0.17 0.14 0.03 0.01 0.01 Other Current Assets 1.37 0.34 0.55 0.21 0.06 0.01 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.17 0.07 1.02 0.05 0.00 0.00 0.00 0.00 Net Current Assets 6.17 11.11 9.96 10.03 3.07 0.10 0.02 0.01 0.01 Total Assets 20.92 17.26 12.93 10.57 3.12 0.18 0.08 0.01 0.01

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Shareholder's Funds

11.50

10.40

9.99

9.26

3.10

0.06

0.05

0.01

Share Capital

4.31

0.34

0.01

Total Reserves

7.19

6.09

5.68

4.95

2.75

0.00

Non-Current Liabilities

0.00

0.74

0.00

0.79

0.00

0.07

0.00

Secured Loans

0.00

Unsecured Loans

0.00

0.07

0.00

Long Term Provisions

0.00

Current Liabilities

9.44

6.13

2.95

0.51

0.02

0.04

0.03

0.00

Trade Payables

9.13

5.94

2.67

0.41

0.00

Other Current Liabilities

0.01

0.08

0.03

0.11

0.02

0.04

0.03

0.00

Short Term Borrowings

0.00

Short Term Provisions

0.30

0.11

0.25

0.00

Total Liabilities

20.94

17.27

12.94

10.56

3.12

0.17

0.08

0.01

Net Block

5.32

0.02

0.03

0.00

Gross Block

5.41

0.05

0.04

0.00

Accumulated Depreciation

0.09

0.03

0.02

0.01

0.00

Non Current Assets

5.32

0.02

0.03

0.00

Capital Work in Progress

0.00

Non Current Investment

0.00

Long Term Loans & Adv.

0.00

Other Non Current Assets

0.00

Current Assets

15.60

17.24

12.91

10.55

3.09

0.15

0.05

0.01

Current Investments

3.41

4.06

2.65

0.19

0.00

Inventories

8.09

6.79

6.21

6.54

2.15

0.00

Sundry Debtors

0.36

0.00

0.72

0.71

0.00

0.02

0.00

Cash & Bank

2.38

5.87

3.44

1.88

0.17

0.14

0.03

0.01

Other Current Assets

1.37

0.34

0.55

0.21

0.06

0.01

0.00

Short Term Loans & Adv.

0.00

0.17

0.07

1.02

0.05

0.00

Net Current Assets

6.17

11.11

9.96

10.03

3.07

0.10

0.02

0.01

Total Assets

20.92

17.26

12.93

10.57

3.12

0.18

0.08

0.01

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 4.15 2.88 4.56 -4.88 -2.96 0.02 0.02 0.00 0.00 PBT 1.39 0.42 0.98 0.40 0.10 0.00 0.01 0.00 0.00 Adjustment -0.39 -0.15 -0.18 -0.11 -0.01 0.00 0.00 0.00 0.00 Changes in Working Capital 3.45 2.69 3.76 -5.17 -3.06 0.02 0.01 0.00 0.00 Cash after chg. in Working capital 4.45 2.96 4.56 -4.88 -2.96 0.02 0.02 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.29 -0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.39 -1.18 -2.20 -0.07 0.01 0.01 -0.04 0.00 0.00 Net Fixed Assets -5.36 0.00 -0.01 0.00 0.00 0.00 -0.04 0.00 Net Investments 0.65 -1.41 -2.46 -0.19 0.00 0.00 0.00 0.00 Others 6.10 0.23 0.27 0.12 0.01 0.01 0.00 0.00 Cash from Financing Activity -9.04 0.73 -0.80 6.66 2.99 0.08 0.04 0.00 0.01 Net Cash Inflow / Outflow -3.50 2.43 1.56 1.71 0.03 0.11 0.02 0.00 0.01 Opening Cash & Equivalents 5.87 3.44 1.88 0.17 0.14 0.03 0.01 0.01 0.00 Closing Cash & Equivalent 2.38 5.87 3.44 1.88 0.17 0.14 0.03 0.01 0.01

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Cash From Operating Activity

4.15

2.88

4.56

-4.88

-2.96

0.02

0.00

PBT

1.39

0.42

0.98

0.40

0.10

0.00

0.01

0.00

Adjustment

-0.39

-0.15

-0.18

-0.11

-0.01

0.00

Changes in Working Capital

3.45

2.69

3.76

-5.17

-3.06

0.02

0.01

0.00

Cash after chg. in Working capital

4.45

2.96

4.56

-4.88

-2.96

0.02

0.00

Interest Paid

0.00

Tax Paid

-0.29

-0.08

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

1.39

-1.18

-2.20

-0.07

0.01

-0.04

0.00

Net Fixed Assets

-5.36

0.00

-0.01

0.00

-0.04

0.00

Net Investments

0.65

-1.41

-2.46

-0.19

0.00

Others

6.10

0.23

0.27

0.12

0.01

0.00

Cash from Financing Activity

-9.04

0.73

-0.80

6.66

2.99

0.08

0.04

0.00

0.01

Net Cash Inflow / Outflow

-3.50

2.43

1.56

1.71

0.03

0.11

0.02

0.00

0.01

Opening Cash & Equivalents

5.87

3.44

1.88

0.17

0.14

0.03

0.01

0.00

Closing Cash & Equivalent

2.38

5.87

3.44

1.88

0.17

0.14

0.03

0.01

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 11.40 10.31 23.18 21.48 90.22 14.60 11.60 8.20 7.80 ROA 5.72% 2.03% 6.21% 4.32% 4.97% 1.77% 7.23% 3.70% -28.21% ROE 9.98% 3.00% 7.59% 4.78% 5.25% 17.56% 34.34% 3.75% -28.21% ROCE 12.72% 4.10% 10.23% 6.41% 6.30% 3.60% 20.40% 6.25% -28.21% Fixed Asset Turnover 7.31 323.93 614.49 174.40 34.84 1.20 2.04 0.00 0.00 Receivable days 6.53 0.00 0.00 35.04 187.69 0.00 98.78 0.00 0.00 Inventory Days 136.10 152.96 83.69 213.56 572.31 0.00 0.00 0.00 0.00 Payable days 132.58 99.03 21.05 6.50 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 10.04 53.92 62.64 242.09 760.00 0.00 98.78 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 4.96 0.00 0.00 0.00 Interest Cover 0.00 683.94 769.16 487.85 2610.19 0.00 0.00 0.00 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Book Value (Rs.)

11.40

10.31

23.18

21.48

90.22

14.60

11.60

8.20

7.80

ROA

5.72%

2.03%

6.21%

4.32%

4.97%

1.77%

7.23%

3.70%

-28.21%

ROE

9.98%

3.00%

7.59%

4.78%

5.25%

17.56%

34.34%

3.75%

-28.21%

ROCE

12.72%

4.10%

10.23%

6.41%

6.30%

3.60%

20.40%

6.25%

-28.21%

Fixed Asset Turnover

7.31

323.93

614.49

174.40

34.84

1.20

2.04

0.00

Receivable days

6.53

0.00

35.04

187.69

0.00

98.78

0.00

Inventory Days

136.10

152.96

83.69

213.56

572.31

0.00

Payable days

132.58

99.03

21.05

6.50

0.00

Cash Conversion Cycle

10.04

53.92

62.64

242.09

760.00

0.00

98.78

0.00

Total Debt/Equity

0.00

4.96

0.00

Interest Cover

0.00

683.94

769.16

487.85

2610.19

0.00

Veeram Securities Ltd.

Diamond & Jewellery

BSE: 540252 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Veeram Securities Ltd.

Diamond & Jewellery

BSE: 540252 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update