Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Power Generation/Distribution

Rating :
N/A  (View)

BSE: 503657 | NSE: Not Listed

7.00
-0.14 (-1.96%)
21-Oct-2020 | 2:35PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.14
  •  7.25
  •  6.91
  •  7.14
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4254
  •  0.30
  •  9.55
  •  5.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.22
  • 14.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7.14
  • N/A
  • 0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.63%
  • 1.95%
  • 55.66%
  • FII
  • DII
  • Others
  • 4.66%
  • 0.00%
  • 7.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.86
  • -19.03
  • -2.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.68
  • -13.71
  • 8.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.43
  • -9.88
  • -2.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.85
  • 10.91
  • 6.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.13
  • 0.13
  • 0.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.91
  • 7.99
  • 6.38

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
53
48
66
81
72
Net Sales Growth
-
11%
-28%
-19%
13%
 
Cost Of Goods Sold
-
0
-69
-18
8
-13
Gross Profit
-
53
117
84
73
85
GP Margin
-
99%
245%
127%
90%
118%
Total Expenditure
-
46
44
62
73
65
Power & Fuel Cost
-
1
2
0
0
5
% Of Sales
-
1%
3%
1%
0%
7%
Employee Cost
-
1
1
1
1
1
% Of Sales
-
2%
2%
1%
1%
1%
Manufacturing Exp.
-
43
110
77
63
71
% Of Sales
-
82%
230%
117%
77%
98%
General & Admin Exp.
-
1
1
1
1
1
% Of Sales
-
2%
2%
1%
2%
2%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
1%
1%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
% Of Sales
-
1%
1%
0%
0%
0%
EBITDA
-
6
4
4
8
7
EBITDA Margin
-
12%
7%
6%
10%
10%
Other Income
-
0
0
0
1
0
Interest
-
3
1
0
1
0
Depreciation
-
2
1
1
1
1
PBT
-
1
2
3
7
7
Tax
-
0
0
1
1
3
Tax Rate
-
21%
19%
22%
20%
45%
PAT
-
1
2
2
6
4
PAT before Minority Interest
-
1
2
2
6
4
Minority Interest
-
0
0
0
0
0
PAT Margin
-
2%
4%
4%
7%
5%
PAT Growth
-
-41%
-27%
-59%
53%
 
EPS
-
0.87
1.47
2.02
4.89
3.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
44
44
42
41
36
Share Capital
7
7
7
7
7
Total Reserves
37
36
35
34
29
Non-Current Liabilities
47
48
7
6
4
Secured Loans
40
42
4
3
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
Current Liabilities
30
37
32
41
21
Trade Payables
17
31
23
31
18
Other Current Liabilities
6
1
1
1
1
Short Term Borrowings
6
3
7
7
1
Short Term Provisions
1
2
1
2
2
Total Liabilities
121
128
81
88
61
Net Block
73
16
17
14
11
Gross Block
79
19
19
16
13
Accumulated Depreciation
6
4
3
2
1
Non Current Assets
75
17
18
17
14
Capital Work in Progress
0
0
0
1
0
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
2
2
2
2
3
Other Non Current Assets
0
0
0
0
0
Current Assets
46
111
63
71
47
Current Investments
0
0
1
4
1
Inventories
18
94
25
7
15
Sundry Debtors
5
7
30
56
28
Cash & Bank
2
0
0
0
0
Other Current Assets
21
0
0
0
2
Short Term Loans & Adv.
3
9
7
4
2
Net Current Assets
16
74
31
29
25
Total Assets
121
128
81
88
61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
61
-38
1
2
1
PBT
1
2
3
7
7
Adjustment
2
1
1
0
1
Changes in Working Capital
58
-41
-2
-3
-5
Cash after chg. in Working capital
61
-38
2
4
3
Interest Paid
0
0
0
0
0
Tax Paid
0
-1
-1
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-58
39
-1
-2
-1
Net Fixed Assets
-1
0
-2
-5
Net Investments
-6
-22
3
-3
Others
-51
60
-2
6
Cash from Financing Activity
-1
-1
0
0
0
Net Cash Inflow / Outflow
2
0
0
0
0
Opening Cash & Equivalents
0
0
0
0
0
Closing Cash & Equivalent
2
0
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
62
61
60
57
50
ROA
1%
2%
3%
8%
6%
ROE
2%
4%
6%
15%
10%
ROCE
5%
4%
6%
18%
19%
Fixed Asset Turnover
1.07
2.46
3.68
5.58
5.69
Receivable days
43
142
236
187
140
Inventory Days
386
455
89
50
76
Payable days
186
225
161
125
104
Cash Conversion Cycle
242
372
164
112
112
Total Debt/Equity
1.09
1.04
0.24
0.25
0.02
Interest Cover
1
4
9
10
37

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.