PBT
0.33
1.10
2.55
1.04
2.25
2.24
3.02
7.25
7.21
5.20
Adjustment
-0.58
2.12
-0.29
0.30
0.89
0.91
0.77
0.00
0.86
-0.04
Changes in Working Capital
-0.95
5.39
-10.70
-34.57
6.17
20.64
-1.89
-3.29
-5.45
-19.52
Cash after chg. in Working capital
-1.20
8.61
-8.44
-33.22
9.31
23.78
1.89
3.96
2.61
-14.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.06
-0.47
-0.61
-0.21
-0.36
-0.39
-0.77
-1.45
-1.44
-1.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00