Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

IT - Software

Rating :
51/99  (View)

BSE: 533056 | NSE: Not Listed

29.00
0.65 (2.29%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  29.50
  •  29.50
  •  27.75
  •  28.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7185
  •  2.08
  •  34.90
  •  12.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.53
  • 11.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61.69
  • 3.55%
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.98%
  • 3.23%
  • 60.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.79
  • -1.94
  • -8.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.61
  • 2.52
  • 0.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 62.56
  • 25.48
  • -0.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.42
  • 5.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 0.59
  • 0.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.65
  • 2.70
  • 3.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
12
12
-5%
28
44
-36%
17
12
39%
17
11
50%
Expenses
9
9
4%
26
39
-34%
12
7
67%
14
7
101%
EBITDA
2
3
-28%
2
5
-51%
4
4
-7%
3
4
-38%
EBIDTM
21%
28%
8%
11%
25%
37%
15%
37%
Other Income
0
0
-100%
0
0
-39%
0
0
-87%
0
0
-63%
Interest
0
0
1600%
0
0
-50%
0
0
0
0
0
0%
Depreciation
1
1
-30%
2
2
-9%
1
1
2%
1
1
2%
PBT
2
3
-35%
1
3
-79%
3
4
-16%
2
3
-50%
Tax
0
1
-47%
0
0
250%
1
1
-37%
0
1
-65%
PAT
1
2
-31%
0
3
-88%
2
3
-8%
1
3
-45%
PATM
12%
16%
1%
6%
15%
22%
9%
23%
EPS
0.59
0.85
-31%
0.15
1.24
-88%
1.07
1.16
-8%
0.62
1.13
-45%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
73
77
92
100
82
Net Sales Growth
-8%
-16%
-9%
23%
 
Cost Of Goods Sold
0
22
21
52
46
Gross Profit
73
55
70
48
36
GP Margin
100%
71%
77%
48%
44%
Total Expenditure
62
61
66
84
70
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
12
3
3
4
% Of Sales
-
15%
3%
3%
5%
Manufacturing Exp.
-
19
40
27
19
% Of Sales
-
25%
44%
27%
23%
General & Admin Exp.
-
7
2
1
1
% Of Sales
-
9%
2%
1%
1%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
EBITDA
11
17
25
16
12
EBITDA Margin
16%
22%
28%
16%
15%
Other Income
0
1
0
1
2
Interest
0
0
0
0
0
Depreciation
4
5
4
3
7
PBT
7
13
22
14
6
Tax
2
3
7
4
1
Tax Rate
22%
22%
30%
27%
15%
PAT
6
10
15
10
5
PAT before Minority Interest
6
10
15
10
5
Minority Interest
0
0
0
0
0
PAT Margin
8%
13%
16%
10%
7%
PAT Growth
-45%
-33%
46%
91%
 
EPS
2.43
4.36
6.55
4.48
2.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
106
78
58
39
Share Capital
23
16
14
14
Total Reserves
81
54
34
25
Non-Current Liabilities
7
7
4
4
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
15
34
37
35
Trade Payables
8
17
23
24
Other Current Liabilities
2
10
9
7
Short Term Borrowings
0
4
0
0
Short Term Provisions
4
3
4
3
Total Liabilities
128
119
99
77
Net Block
31
32
26
13
Gross Block
67
64
78
61
Accumulated Depreciation
36
32
52
48
Non Current Assets
39
33
27
13
Capital Work in Progress
8
0
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
0
1
1
0
Other Non Current Assets
0
0
0
0
Current Assets
89
86
72
64
Current Investments
0
0
0
0
Inventories
1
1
16
14
Sundry Debtors
42
57
29
25
Cash & Bank
3
2
8
6
Other Current Assets
43
0
7
15
Short Term Loans & Adv.
22
26
11
5
Net Current Assets
74
52
35
29
Total Assets
128
119
99
77

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-8
-7
9
1
PBT
13
22
14
6
Adjustment
2
3
3
6
Changes in Working Capital
-20
-26
-6
-10
Cash after chg. in Working capital
-6
-2
11
2
Interest Paid
0
0
0
0
Tax Paid
-3
-5
-2
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-11
-10
-16
2
Net Fixed Assets
-3
14
-5
Net Investments
0
-4
-3
Others
-8
-20
-8
Cash from Financing Activity
20
11
10
0
Net Cash Inflow / Outflow
1
-6
3
3
Opening Cash & Equivalents
2
8
6
3
Closing Cash & Equivalent
3
2
8
6

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
46
44
34
27
ROA
8%
14%
12%
7%
ROE
11%
25%
24%
14%
ROCE
14%
31%
29%
16%
Fixed Asset Turnover
1.18
1.30
1.45
1.33
Receivable days
232
171
98
111
Inventory Days
5
34
54
61
Payable days
79
106
100
115
Cash Conversion Cycle
158
99
52
57
Total Debt/Equity
0.00
0.07
0.00
0.00
Interest Cover
69
370
383
93

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.