PBT
0.16
3.30
2.53
1.65
1.36
1.09
0.91
-17.68
1.89
7.07
Adjustment
14.02
14.73
14.55
15.28
17.31
18.24
16.39
14.86
16.14
13.05
Changes in Working Capital
-4.46
-8.59
-13.39
-12.99
-0.19
5.10
-10.63
-3.42
-44.44
-29.98
Cash after chg. in Working capital
9.73
9.44
3.69
3.95
18.48
24.44
6.67
-6.24
-26.42
-9.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00