Vasundhara Rasayans Live BSE/NSE | Vasundhara Rasayans Fundamenta data | Vasundhara Rasayans Balance sheet | Vasundhara Rasayans Quarterly Results | Vasundhara Rasayans Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25.60
7.34
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

24.79
1.86%
1.31

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.52
6.77
8.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.09
16.74
9.43

PAT CAGR (%)

10 Years
5 Years
3 Years

28.17
65.61
-22.88

P:E (Median)

8 Years
5 Years
3 Years

-
8.00
7.34

P:BV (Average)

8 Years
5 Years
3 Years

-
0.99
0.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
5.29
3.58

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 6.72 5.34 25.84% 4.03 5.10 -20.98% 4.97 5.11 -2.74% 5.88 4.44 32.43%
Expenses 5.60 4.93 13.59% 3.26 4.45 -26.74% 4.29 5.17 -17.02% 4.80 4.90 -2.04%
EBITDA 1.12 0.41 173.17% 0.77 0.64 20.31% 0.69 -0.06 - 1.07 -0.46 -
EBIDTM 16.69% 7.70% 19.05% 12.58% 13.83% -1.10% 18.29% -10.38%
Other Income 0.18 0.25 -28.00% 0.08 0.15 -46.67% 0.74 -0.01 - 0.19 0.79 -75.95%
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.00% 0.01 0.02 -50.00%
Depreciation 0.01 0.00 0.00 0.01 0.01 0.00% 0.01 0.03 -66.67% 0.00 0.01 -100.00%
PBT 1.28 0.66 93.94% 0.83 0.78 6.41% 1.40 -0.11 - 1.25 0.30 316.67%
Tax 0.25 0.20 25.00% 0.25 0.15 66.67% 0.57 0.62 -8.06% 0.21 0.00 0.00
PAT 1.03 0.46 123.91% 0.58 0.63 -7.94% 0.83 -0.73 - 1.04 0.30 246.67%
PATM 15.38% 8.60% 14.48% 12.37% 16.71% -14.32% 17.71% 6.85%
EPS 3.23 1.43 125.87% 1.82 1.97 -7.61% 2.60 -2.29 - 3.25 0.95 242.11%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 21.60 21.28 19.77 16.60 15.44 15.34 18.53 20.86 18.64 20.20 13.68 Net Sales Growth 8.05% 7.64% 19.10% 7.51% 0.65% -17.22% -11.17% 11.91% -7.72% 47.66% Cost Of Goods Sold 9.26 8.49 8.52 7.15 6.76 7.72 10.38 10.91 10.35 12.20 8.94 Gross Profit 12.34 12.80 11.26 9.44 8.68 7.62 8.14 9.95 8.29 8.00 4.74 GP Margin 57.11% 60.15% 56.95% 56.87% 56.22% 49.67% 43.93% 47.70% 44.47% 39.60% 34.65% Total Expenditure 17.95 18.44 18.61 14.79 13.77 14.03 16.93 17.30 16.38 18.63 12.49 Power & Fuel Cost - 0.57 0.97 0.69 0.81 1.51 1.80 1.80 1.75 1.62 0.00 % Of Sales - 2.68% 4.91% 4.16% 5.25% 9.84% 9.71% 8.63% 9.39% 8.02% 0% Employee Cost - 3.49 3.43 2.73 3.07 2.19 2.31 2.14 1.79 1.93 0.95 % Of Sales - 16.40% 17.35% 16.45% 19.88% 14.28% 12.47% 10.26% 9.60% 9.55% 6.94% Manufacturing Exp. - 1.95 1.61 1.73 0.93 1.16 0.91 0.80 0.87 0.25 0.00 % Of Sales - 9.16% 8.14% 10.42% 6.02% 7.56% 4.91% 3.84% 4.67% 1.24% 0% General & Admin Exp. - 1.65 1.67 1.31 1.34 0.79 0.78 0.69 0.63 1.27 2.60 % Of Sales - 7.75% 8.45% 7.89% 8.68% 5.15% 4.21% 3.31% 3.38% 6.29% 19.01% Selling & Distn. Exp. - 2.16 2.19 0.89 0.82 0.67 0.74 0.79 0.77 0.26 0.00 % Of Sales - 10.15% 11.08% 5.36% 5.31% 4.37% 3.99% 3.79% 4.13% 1.29% 0% Miscellaneous Exp. - 0.13 0.23 0.28 0.03 0.00 0.01 0.18 0.21 1.10 0.00 % Of Sales - 0.61% 1.16% 1.69% 0.19% 0% 0.05% 0.86% 1.13% 5.45% 0% EBITDA 3.65 2.84 1.16 1.81 1.67 1.31 1.60 3.56 2.26 1.57 1.19 EBITDA Margin 16.90% 13.35% 5.87% 10.90% 10.82% 8.54% 8.63% 17.07% 12.12% 7.77% 8.70% Other Income 1.19 1.15 1.04 8.05 0.44 0.25 0.31 0.14 0.24 0.79 0.70 Interest 0.03 0.06 0.08 0.17 0.42 0.57 0.53 0.64 0.76 0.82 0.65 Depreciation 0.03 0.03 0.05 0.32 0.56 0.56 0.50 0.92 0.92 0.89 0.81 PBT 4.76 3.91 2.07 9.36 1.14 0.43 0.88 2.14 0.83 0.65 0.42 Tax 1.28 0.92 0.62 2.54 0.68 0.19 0.30 0.73 0.34 0.20 0.17 Tax Rate 26.89% 23.53% 29.95% 28.07% 59.65% 44.19% 34.09% 34.11% 40.96% 30.77% 40.48% PAT 3.48 2.99 1.45 6.52 0.46 0.24 0.58 1.41 0.48 0.44 0.25 PAT before Minority Interest 3.48 2.99 1.45 6.52 0.46 0.24 0.58 1.41 0.48 0.44 0.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.11% 14.05% 7.33% 39.28% 2.98% 1.56% 3.13% 6.76% 2.58% 2.18% 1.83% PAT Growth 427.27% 106.21% -77.76% 1317.39% 91.67% -58.62% -58.87% 193.75% 9.09% 76.00% Unadjusted EPS 10.88 9.34 4.53 20.38 1.44 0.75 1.81 4.41 1.50 1.38 0.78

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

21.60

21.28

19.77

16.60

15.44

15.34

18.53

20.86

18.64

20.20

13.68

Net Sales Growth

8.05%

7.64%

19.10%

7.51%

0.65%

-17.22%

-11.17%

11.91%

-7.72%

47.66%

Cost Of Goods Sold

9.26

8.49

8.52

7.15

6.76

7.72

10.38

10.91

10.35

12.20

8.94

Gross Profit

12.34

12.80

11.26

9.44

8.68

7.62

8.14

9.95

8.29

8.00

4.74

GP Margin

57.11%

60.15%

56.95%

56.87%

56.22%

49.67%

43.93%

47.70%

44.47%

39.60%

34.65%

Total Expenditure

17.95

18.44

18.61

14.79

13.77

14.03

16.93

17.30

16.38

18.63

12.49

Power & Fuel Cost

0.57

0.97

0.69

0.81

1.51

1.80

1.75

1.62

0.00

% Of Sales

2.68%

4.91%

4.16%

5.25%

9.84%

9.71%

8.63%

9.39%

8.02%

Employee Cost

3.49

3.43

2.73

3.07

2.19

2.31

2.14

1.79

1.93

0.95

% Of Sales

16.40%

17.35%

16.45%

19.88%

14.28%

12.47%

10.26%

9.60%

9.55%

6.94%

Manufacturing Exp.

1.95

1.61

1.73

0.93

1.16

0.91

0.80

0.87

0.25

0.00

% Of Sales

9.16%

8.14%

10.42%

6.02%

7.56%

4.91%

3.84%

4.67%

1.24%

General & Admin Exp.

1.65

1.67

1.31

1.34

0.79

0.78

0.69

0.63

1.27

2.60

% Of Sales

7.75%

8.45%

7.89%

8.68%

5.15%

4.21%

3.31%

3.38%

6.29%

19.01%

Selling & Distn. Exp.

2.16

2.19

0.89

0.82

0.67

0.74

0.79

0.77

0.26

0.00

% Of Sales

10.15%

11.08%

5.36%

5.31%

4.37%

3.99%

3.79%

4.13%

1.29%

Miscellaneous Exp.

0.13

0.23

0.28

0.03

0.00

0.01

0.18

0.21

1.10

0.00

% Of Sales

0.61%

1.16%

1.69%

0.19%

0.05%

0.86%

1.13%

5.45%

EBITDA

3.65

2.84

1.16

1.81

1.67

1.31

1.60

3.56

2.26

1.57

1.19

EBITDA Margin

16.90%

13.35%

5.87%

10.90%

10.82%

8.54%

8.63%

17.07%

12.12%

7.77%

8.70%

Other Income

1.19

1.15

1.04

8.05

0.44

0.25

0.31

0.14

0.24

0.79

0.70

Interest

0.03

0.06

0.08

0.17

0.42

0.57

0.53

0.64

0.76

0.82

0.65

Depreciation

0.03

0.05

0.32

0.56

0.50

0.92

0.89

0.81

PBT

4.76

3.91

2.07

9.36

1.14

0.43

0.88

2.14

0.83

0.65

0.42

Tax

1.28

0.92

0.62

2.54

0.68

0.19

0.30

0.73

0.34

0.20

0.17

Tax Rate

26.89%

23.53%

29.95%

28.07%

59.65%

44.19%

34.09%

34.11%

40.96%

30.77%

40.48%

PAT

3.48

2.99

1.45

6.52

0.46

0.24

0.58

1.41

0.48

0.44

0.25

PAT before Minority Interest

3.48

2.99

1.45

6.52

0.46

0.24

0.58

1.41

0.48

0.44

0.25

Minority Interest

0.00

PAT Margin

16.11%

14.05%

7.33%

39.28%

2.98%

1.56%

3.13%

6.76%

2.58%

2.18%

1.83%

PAT Growth

427.27%

106.21%

-77.76%

1317.39%

91.67%

-58.62%

-58.87%

193.75%

9.09%

76.00%

Unadjusted EPS

10.88

9.34

4.53

20.38

1.44

0.75

1.81

4.41

1.50

1.38

0.78

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 17.41 14.81 13.74 7.22 7.14 6.90 6.51 5.29 4.99 0.00 Share Capital 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 Total Reserves 14.23 11.63 10.56 4.04 3.96 3.72 3.33 2.11 1.81 1.56 Non-Current Liabilities 0.24 0.25 0.00 0.71 1.04 1.76 1.79 2.73 3.05 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.41 1.22 1.38 2.25 2.53 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.18 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 7.04 5.77 6.64 5.53 7.18 7.98 6.12 7.18 6.58 0.00 Trade Payables 1.51 1.16 1.22 0.98 0.67 1.70 1.26 1.36 1.54 2.02 Other Current Liabilities 0.67 0.40 0.84 0.83 0.61 0.52 0.57 1.04 0.50 0.25 Short Term Borrowings 0.00 0.46 1.41 3.10 4.60 4.35 3.06 4.29 4.36 3.47 Short Term Provisions 4.86 3.76 3.17 0.62 1.29 1.41 1.24 0.49 0.19 0.71 Total Liabilities 24.69 20.83 20.38 13.46 15.36 16.64 14.42 15.20 14.62 0.00 Net Block 0.30 0.20 0.10 6.78 7.28 7.62 5.79 6.53 7.09 7.50 Gross Block 0.63 0.50 0.36 17.31 17.35 17.13 14.81 14.62 14.27 7.50 Accumulated Depreciation 0.33 0.30 0.26 10.52 10.07 9.51 9.02 8.10 7.18 0.00 Non Current Assets 0.36 0.26 0.23 6.84 7.46 7.73 6.16 6.62 7.17 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.07 0.00 0.11 0.05 0.00 0.03 0.02 0.00 Long Term Loans & Adv. 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.15 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 24.33 20.57 20.14 6.61 7.91 8.91 8.26 8.58 7.45 0.00 Current Investments 0.97 1.23 1.03 0.07 0.07 0.18 0.18 0.15 0.27 0.24 Inventories 1.50 1.55 1.26 1.28 1.14 1.30 1.17 0.95 1.76 1.39 Sundry Debtors 6.23 5.11 5.98 3.78 3.90 3.75 3.75 4.73 3.37 2.44 Cash & Bank 0.81 0.31 0.72 0.39 0.14 0.16 0.16 0.37 0.17 0.28 Other Current Assets 14.83 0.01 0.01 0.03 2.66 3.53 3.01 2.37 1.88 2.96 Short Term Loans & Adv. 14.83 12.36 11.14 1.07 2.57 3.43 2.95 2.34 1.85 2.95 Net Current Assets 17.29 14.80 13.50 1.08 0.73 0.93 2.13 1.40 0.87 0.00 Total Assets 24.69 20.83 20.37 13.45 15.37 16.64 14.42 15.20 14.62 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

17.41

14.81

13.74

7.22

7.14

6.90

6.51

5.29

4.99

0.00

Share Capital

3.18

Total Reserves

14.23

11.63

10.56

4.04

3.96

3.72

3.33

2.11

1.81

1.56

Non-Current Liabilities

0.24

0.25

0.00

0.71

1.04

1.76

1.79

2.73

3.05

0.00

Secured Loans

0.00

0.41

1.22

1.38

2.25

2.53

0.00

Unsecured Loans

0.00

3.18

Long Term Provisions

0.00

Current Liabilities

7.04

5.77

6.64

5.53

7.18

7.98

6.12

7.18

6.58

0.00

Trade Payables

1.51

1.16

1.22

0.98

0.67

1.70

1.26

1.36

1.54

2.02

Other Current Liabilities

0.67

0.40

0.84

0.83

0.61

0.52

0.57

1.04

0.50

0.25

Short Term Borrowings

0.00

0.46

1.41

3.10

4.60

4.35

3.06

4.29

4.36

3.47

Short Term Provisions

4.86

3.76

3.17

0.62

1.29

1.41

1.24

0.49

0.19

0.71

Total Liabilities

24.69

20.83

20.38

13.46

15.36

16.64

14.42

15.20

14.62

0.00

Net Block

0.30

0.20

0.10

6.78

7.28

7.62

5.79

6.53

7.09

7.50

Gross Block

0.63

0.50

0.36

17.31

17.35

17.13

14.81

14.62

14.27

7.50

Accumulated Depreciation

0.33

0.30

0.26

10.52

10.07

9.51

9.02

8.10

7.18

0.00

Non Current Assets

0.36

0.26

0.23

6.84

7.46

7.73

6.16

6.62

7.17

0.00

Capital Work in Progress

0.00

0.31

0.00

Non Current Investment

0.00

0.07

0.00

0.11

0.05

0.00

0.03

0.02

0.00

Long Term Loans & Adv.

0.06

0.15

Other Non Current Assets

0.00

Current Assets

24.33

20.57

20.14

6.61

7.91

8.91

8.26

8.58

7.45

0.00

Current Investments

0.97

1.23

1.03

0.07

0.18

0.15

0.27

0.24

Inventories

1.50

1.55

1.26

1.28

1.14

1.30

1.17

0.95

1.76

1.39

Sundry Debtors

6.23

5.11

5.98

3.78

3.90

3.75

4.73

3.37

2.44

Cash & Bank

0.81

0.31

0.72

0.39

0.14

0.16

0.37

0.17

0.28

Other Current Assets

14.83

0.01

0.03

2.66

3.53

3.01

2.37

1.88

2.96

Short Term Loans & Adv.

14.83

12.36

11.14

1.07

2.57

3.43

2.95

2.34

1.85

2.95

Net Current Assets

17.29

14.80

13.50

1.08

0.73

0.93

2.13

1.40

0.87

0.00

Total Assets

24.69

20.83

20.37

13.45

15.37

16.64

14.42

15.20

14.62

0.00

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 0.36 0.43 -10.70 2.42 1.32 1.56 3.18 1.65 1.08 PBT 3.91 2.07 9.05 1.14 0.43 0.88 2.14 0.82 0.64 Adjustment -0.83 -0.72 -7.50 0.90 0.96 0.95 1.50 1.60 0.86 Changes in Working Capital -2.06 0.41 -9.79 0.65 0.09 0.04 0.28 -0.47 -0.90 Cash after chg. in Working capital 1.02 1.77 -8.23 2.70 1.48 1.87 3.92 1.95 0.61 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.78 Tax Paid -0.66 -1.34 -2.47 -0.28 -0.16 -0.31 -0.75 -0.30 -0.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.02 0.53 13.30 0.07 -0.06 -2.02 -0.51 -0.19 0.47 Net Fixed Assets -0.13 -0.14 16.95 0.04 -0.22 -2.01 -0.50 -0.35 Net Investments 0.26 -0.13 -1.03 0.11 0.05 -0.05 0.00 0.11 Others 0.89 0.80 -2.62 -0.08 0.11 0.04 -0.01 0.05 Cash from Financing Activity -0.87 -1.36 -2.26 -2.24 -1.28 0.46 -2.88 -1.27 -1.66 Net Cash Inflow / Outflow 0.50 -0.41 0.33 0.24 -0.01 0.00 -0.22 0.20 -0.11 Opening Cash & Equivalents 0.31 0.72 0.39 0.14 0.16 0.16 0.37 0.17 0.28 Closing Cash & Equivalent 0.81 0.31 0.72 0.39 0.14 0.16 0.16 0.37 0.17

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Cash From Operating Activity

0.36

0.43

-10.70

2.42

1.32

1.56

3.18

1.65

1.08

PBT

3.91

2.07

9.05

1.14

0.43

0.88

2.14

0.82

0.64

Adjustment

-0.83

-0.72

-7.50

0.90

0.96

0.95

1.50

1.60

0.86

Changes in Working Capital

-2.06

0.41

-9.79

0.65

0.09

0.04

0.28

-0.47

-0.90

Cash after chg. in Working capital

1.02

1.77

-8.23

2.70

1.48

1.87

3.92

1.95

0.61

Interest Paid

0.00

0.78

Tax Paid

-0.66

-1.34

-2.47

-0.28

-0.16

-0.31

-0.75

-0.30

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

1.02

0.53

13.30

0.07

-0.06

-2.02

-0.51

-0.19

0.47

Net Fixed Assets

-0.13

-0.14

16.95

0.04

-0.22

-2.01

-0.50

-0.35

Net Investments

0.26

-0.13

-1.03

0.11

0.05

-0.05

0.00

0.11

Others

0.89

0.80

-2.62

-0.08

0.11

0.04

-0.01

0.05

Cash from Financing Activity

-0.87

-1.36

-2.26

-2.24

-1.28

0.46

-2.88

-1.27

-1.66

Net Cash Inflow / Outflow

0.50

-0.41

0.33

0.24

-0.01

0.00

-0.22

0.20

-0.11

Opening Cash & Equivalents

0.31

0.72

0.39

0.14

0.16

0.37

0.17

0.28

Closing Cash & Equivalent

0.81

0.31

0.72

0.39

0.14

0.16

0.37

0.17

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 54.78 46.59 43.22 22.71 22.46 21.72 20.49 16.64 15.71 0.00 ROA 13.13% 7.05% 38.55% 3.20% 1.48% 3.76% 9.51% 3.22% 6.07% 0.00% ROE 18.55% 10.18% 62.23% 6.43% 3.36% 8.70% 23.88% 9.35% 9.13% 5.27% ROCE 24.26% 14.17% 72.50% 13.90% 8.05% 12.06% 24.39% 13.36% 19.07% 30.91% Fixed Asset Turnover 37.63 45.84 1.92 0.93 0.96 1.25 1.52 1.38 1.86 1.82 Receivable days 97.21 102.36 104.99 86.70 84.78 68.66 69.23 74.23 52.54 65.19 Inventory Days 26.10 25.95 27.37 27.32 27.05 22.64 17.30 24.80 28.44 37.08 Payable days 28.27 24.87 29.33 22.22 30.60 31.63 26.99 33.85 31.80 0.00 Cash Conversion Cycle 95.04 103.44 103.03 91.79 81.24 59.67 59.54 65.18 49.18 102.27 Total Debt/Equity 0.00 0.03 0.10 0.43 0.70 0.81 0.68 1.24 1.38 0.73 Interest Cover 69.07 26.77 52.77 3.74 1.75 2.65 4.34 2.08 1.79 1.64

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

54.78

46.59

43.22

22.71

22.46

21.72

20.49

16.64

15.71

0.00

ROA

13.13%

7.05%

38.55%

3.20%

1.48%

3.76%

9.51%

3.22%

6.07%

0.00%

ROE

18.55%

10.18%

62.23%

6.43%

3.36%

8.70%

23.88%

9.35%

9.13%

5.27%

ROCE

24.26%

14.17%

72.50%

13.90%

8.05%

12.06%

24.39%

13.36%

19.07%

30.91%

Fixed Asset Turnover

37.63

45.84

1.92

0.93

0.96

1.25

1.52

1.38

1.86

1.82

Receivable days

97.21

102.36

104.99

86.70

84.78

68.66

69.23

74.23

52.54

65.19

Inventory Days

26.10

25.95

27.37

27.32

27.05

22.64

17.30

24.80

28.44

37.08

Payable days

28.27

24.87

29.33

22.22

30.60

31.63

26.99

33.85

31.80

0.00

Cash Conversion Cycle

95.04

103.44

103.03

91.79

81.24

59.67

59.54

65.18

49.18

102.27

Total Debt/Equity

0.00

0.03

0.10

0.43

0.70

0.81

0.68

1.24

1.38

0.73

Interest Cover

69.07

26.77

52.77

3.74

1.75

2.65

4.34

2.08

1.79

1.64

Vasundhara Rasayans Ltd.

Chemicals

BSE: 538634 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Vasundhara Rasayans Ltd.

Chemicals

BSE: 538634 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update