Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Engineering - Construction

Rating :
37/99  (View)

BSE: 533156 | NSE: VASCONEQ

8.85
0.35 (4.12%)
23-Oct-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.60
  •  9.20
  •  8.40
  •  8.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  233668
  •  20.68
  •  18.70
  •  6.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 157.47
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 344.00
  • N/A
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.19%
  • 11.83%
  • 51.23%
  • FII
  • DII
  • Others
  • 0.11%
  • 0.00%
  • 0.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.53
  • -2.39
  • -1.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.26
  • 7.54
  • 46.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.79
  • 36.28
  • 91.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.46
  • 65.70
  • 44.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.66
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.40
  • 7.14
  • 5.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
43
131
-67%
128
0
0
105
111
-6%
122
117
4%
Expenses
72
126
-43%
129
0
0
105
106
-1%
107
121
-11%
EBITDA
-29
4
-
-1
0
-
0
5
-
14
-3
-
EBIDTM
-66%
3%
14%
0%
0%
4%
12%
-3%
Other Income
3
11
-76%
4
0
0
2
10
-75%
3
13
-80%
Interest
8
6
25%
-2
0
-
7
7
-4%
8
6
38%
Depreciation
3
4
-15%
4
0
0
4
3
9%
4
3
12%
PBT
-37
6
-
1
0
0
-8
4
-
5
1
720%
Tax
0
0
0
0
0
-
0
0
-
0
-1
-
PAT
-37
6
-
1
0
0
-8
4
-
5
2
222%
PATM
-85%
4%
7%
0%
-8%
4%
4%
1%
EPS
-2.06
0.31
-
0.08
0.00
0
-0.48
0.23
-
0.29
0.09
222%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
521
524
539
490
588
623
624
708
712
1,023
Net Sales Growth
-
-1%
-3%
10%
-17%
-6%
0%
-12%
-1%
-30%
 
Cost Of Goods Sold
-
349
383
382
363
421
544
464
539
547
813
Gross Profit
-
172
141
157
127
167
79
160
169
165
210
GP Margin
-
33%
27%
29%
26%
28%
13%
26%
24%
23%
21%
Total Expenditure
-
468
516
531
496
551
717
610
680
681
922
Power & Fuel Cost
-
3
3
3
3
2
3
1
2
2
3
% Of Sales
-
1%
1%
1%
1%
0%
0%
0%
0%
0%
0%
Employee Cost
-
72
72
77
77
60
78
80
77
70
62
% Of Sales
-
14%
14%
14%
16%
10%
12%
13%
11%
10%
6%
Manufacturing Exp.
-
5
6
5
7
6
3
3
5
4
3
% Of Sales
-
1%
1%
1%
1%
1%
0%
0%
1%
1%
0%
General & Admin Exp.
-
22
27
26
27
28
45
35
42
38
30
% Of Sales
-
4%
5%
5%
6%
5%
7%
6%
6%
5%
3%
Selling & Distn. Exp.
-
7
10
5
5
5
11
9
8
8
10
% Of Sales
-
1%
2%
1%
1%
1%
2%
1%
1%
1%
1%
Miscellaneous Exp.
-
10
15
34
13
30
35
18
6
12
10
% Of Sales
-
2%
3%
6%
3%
5%
6%
3%
1%
2%
0%
EBITDA
-
53
8
8
-6
37
-95
14
27
31
101
EBITDA Margin
-
10%
2%
1%
-1%
6%
-15%
2%
4%
4%
10%
Other Income
-
22
37
38
58
27
15
19
29
16
13
Interest
-
20
27
26
34
40
31
44
37
41
28
Depreciation
-
15
13
14
16
15
22
19
21
18
14
PBT
-
40
4
5
3
8
-133
-30
-2
-12
71
Tax
-
0
-1
0
1
-1
8
13
10
12
23
Tax Rate
-
0%
-24%
7%
55%
-16%
-6%
-45%
-136%
44%
26%
PAT
-
40
7
6
2
8
-144
-44
-17
13
65
PAT before Minority Interest
-
40
5
5
1
9
-145
-43
-17
15
66
Minority Interest
-
0
2
1
1
-1
1
-1
0
-2
-1
PAT Margin
-
8%
1%
1%
0%
1%
-23%
-7%
-2%
2%
6%
PAT Growth
-
478%
22%
180%
-76%
106%
-228%
-163%
-225%
-79%
 
EPS
-
2.23
0.39
0.32
0.11
0.47
-8.09
-2.47
-0.94
0.75
3.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
734
690
668
634
626
518
660
713
730
718
Share Capital
178
178
174
168
161
90
90
90
90
90
Total Reserves
541
501
486
464
464
424
568
623
640
626
Non-Current Liabilities
109
152
108
159
128
33
82
51
57
93
Secured Loans
98
140
80
121
89
30
73
37
47
62
Unsecured Loans
0
0
11
11
11
0
4
9
12
11
Long Term Provisions
0
0
0
0
0
5
2
1
1
21
Current Liabilities
495
472
528
509
580
789
716
700
703
632
Trade Payables
202
202
193
196
184
221
203
174
166
172
Other Current Liabilities
172
159
208
161
232
329
258
311
286
208
Short Term Borrowings
102
93
112
138
147
231
237
199
235
225
Short Term Provisions
20
19
15
15
17
8
17
16
16
27
Total Liabilities
1,349
1,323
1,315
1,315
1,347
1,352
1,473
1,477
1,502
1,450
Net Block
90
95
99
109
116
189
188
205
206
206
Gross Block
237
224
224
227
222
293
272
283
264
256
Accumulated Depreciation
148
129
125
118
106
104
84
79
58
51
Non Current Assets
333
338
380
386
447
498
562
512
486
498
Capital Work in Progress
0
0
1
0
0
2
25
22
26
19
Non Current Investment
98
97
98
100
101
28
15
18
33
36
Long Term Loans & Adv.
143
143
175
173
226
265
333
256
216
232
Other Non Current Assets
3
2
7
4
4
14
1
11
5
5
Current Assets
1,015
985
935
929
900
854
910
965
1,016
951
Current Investments
18
4
8
5
21
34
54
48
47
65
Inventories
481
500
472
451
428
303
355
353
383
291
Sundry Debtors
181
202
206
224
241
293
263
270
257
268
Cash & Bank
69
72
56
66
71
59
50
46
44
110
Other Current Assets
266
8
9
7
139
165
189
249
285
217
Short Term Loans & Adv.
250
199
185
175
129
45
52
123
128
111
Net Current Assets
520
514
408
420
320
65
195
265
314
320
Total Assets
1,349
1,323
1,315
1,315
1,347
1,352
1,473
1,477
1,502
1,450

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
38
56
10
28
38
78
-87
126
-32
46
PBT
40
4
5
3
8
-136
-30
-7
27
88
Adjustment
26
29
49
7
51
63
51
40
42
11
Changes in Working Capital
-31
4
-44
8
-13
176
-93
119
-85
-30
Cash after chg. in Working capital
35
38
10
17
46
103
-71
151
-15
70
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
2
19
0
11
-8
-25
-16
-26
-17
-24
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-27
-2
6
-23
-21
8
-13
-13
22
-72
Net Fixed Assets
-9
-3
-6
-7
31
-26
-1
-5
-3
-9
Net Investments
-13
3
-2
35
-19
-7
-5
21
7
-19
Others
-5
-3
14
-51
-33
42
-8
-29
18
-44
Cash from Financing Activity
-34
-26
-24
-16
-26
-63
100
-116
-57
18
Net Cash Inflow / Outflow
-24
28
-8
-12
-9
23
0
-3
-67
-9
Opening Cash & Equivalents
47
19
27
39
54
30
31
34
101
105
Closing Cash & Equivalent
23
47
19
27
45
52
30
31
34
98

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
40
38
38
38
39
57
73
79
81
79
ROA
3%
0%
0%
0%
1%
-10%
-3%
-1%
1%
5%
ROE
6%
1%
1%
0%
2%
-25%
-6%
-2%
2%
10%
ROCE
6%
3%
3%
4%
6%
-11%
1%
3%
6%
12%
Fixed Asset Turnover
2.26
2.34
2.40
2.21
2.29
2.21
2.25
2.58
2.74
4.72
Receivable days
134
142
145
171
166
163
156
136
135
68
Inventory Days
344
338
312
323
227
193
207
190
173
110
Payable days
163
151
149
145
144
116
118
100
89
55
Cash Conversion Cycle
315
329
307
349
249
240
245
225
218
123
Total Debt/Equity
0.36
0.37
0.42
0.43
0.43
0.65
0.55
0.43
0.52
0.52
Interest Cover
3
1
1
1
1
-3
0
1
2
4

News Update


  • Vascon Engineers receives letter of intent from EPICONS CONSULTANTS
    15th Sep 2020, 12:50 PM

    The work has been awarded on 'Item Rate Basis'

    Read More
  • Vascon Engineers reports consolidated net loss of Rs 37 crore in Q1
    19th Aug 2020, 09:37 AM

    Total consolidated income of the company decreased by 67.52% at Rs 45.92 crore for Q1FY21

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.