PBT
-27.57
-25.83
-20.81
-17.92
-15.69
1.38
0.71
-2.48
1.33
4.47
Adjustment
26.05
19.58
19.34
20.09
19.70
24.52
1.30
0.15
0.30
0.01
Changes in Working Capital
4.27
-0.23
1.66
-1.68
-47.29
3.67
-5.89
-4.14
-6.23
-3.82
Cash after chg. in Working capital
2.74
-6.48
0.19
0.49
-43.27
29.57
-3.88
-6.47
-4.60
0.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.15
0.00
0.00
0.00
0.00
0.00
-0.11
-0.51
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00