Nifty
:
13967.50
Sensex
:
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)
Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 540570 | NSE: Not Listed

NSE BSE
14.60
-0.30 (-2.01%)
27-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.90
  •  14.90
  •  14.60
  •  14.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7694
  •  1.12
  •  23.80
  •  11.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.95
  • 9.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40.77
  • N/A
  • 1.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.88%
  • 1.08%
  • 60.52%
  • FII
  • DII
  • Others
  • 0%
  • 1.49%
  • 2.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 40.96
  • 364.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.89
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.09
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
14.07
14.57
-3.43%
10.67
17.95
-40.56%
13.94
20.88
-33.24%
14.55
10.93
33.12%
Expenses
13.91
13.94
-0.22%
10.37
17.89
-42.03%
12.31
21.77
-43.45%
14.04
10.38
35.26%
EBITDA
0.16
0.62
-74.19%
0.30
0.05
500.00%
1.63
-0.90
-
0.50
0.55
-9.09%
EBIDTM
1.13%
4.28%
2.77%
0.30%
11.68%
-4.29%
3.44%
5.04%
Other Income
0.83
0.16
418.75%
0.32
0.78
-58.97%
0.92
2.33
-60.52%
0.62
0.43
44.19%
Interest
0.55
0.44
25.00%
0.45
0.46
-2.17%
0.00
1.09
-100.00%
0.76
0.40
90.00%
Depreciation
0.09
-0.06
-
0.07
0.09
-22.22%
0.20
0.06
233.33%
0.07
0.10
-30.00%
PBT
0.35
0.40
-12.50%
0.10
0.29
-65.52%
2.35
0.28
739.29%
0.30
0.48
-37.50%
Tax
0.01
0.08
-87.50%
0.03
0.00
0.00
0.08
0.07
14.29%
0.05
0.12
-58.33%
PAT
0.34
0.32
6.25%
0.07
0.29
-75.86%
2.27
0.20
1,035.00%
0.24
0.36
-33.33%
PATM
2.42%
2.20%
0.67%
1.60%
16.29%
0.97%
1.66%
3.27%
EPS
0.10
0.10
0.00%
0.04
0.17
-76.47%
1.36
0.12
1,033.33%
0.14
0.21
-33.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
53.23
61.00
49.62
0.61
Net Sales Growth
-17.25%
22.93%
8034.43%
 
Cost Of Goods Sold
46.12
56.24
5.48
0.47
Gross Profit
7.11
4.76
44.15
0.15
GP Margin
13.36%
7.80%
88.98%
24.59%
Total Expenditure
50.63
60.73
49.44
0.70
Power & Fuel Cost
-
0.07
0.00
0.00
% Of Sales
-
0.11%
0%
0%
Employee Cost
-
2.61
1.72
0.01
% Of Sales
-
4.28%
3.47%
1.64%
Manufacturing Exp.
-
0.08
41.29
0.00
% Of Sales
-
0.13%
83.21%
0%
General & Admin Exp.
-
1.43
0.96
0.22
% Of Sales
-
2.34%
1.93%
36.07%
Selling & Distn. Exp.
-
0.28
0.01
0.00
% Of Sales
-
0.46%
0.02%
0%
Miscellaneous Exp.
-
0.02
0.00
0.00
% Of Sales
-
0.03%
0%
0%
EBITDA
2.59
0.27
0.18
-0.09
EBITDA Margin
4.87%
0.44%
0.36%
-14.75%
Other Income
2.69
2.24
2.83
0.18
Interest
1.76
1.41
1.97
0.04
Depreciation
0.43
0.31
0.32
0.06
PBT
3.10
0.80
0.72
0.00
Tax
0.17
0.21
0.19
0.00
Tax Rate
5.48%
26.25%
26.39%
0.00%
PAT
2.92
0.59
0.53
0.00
PAT before Minority Interest
2.75
0.59
0.53
0.00
Minority Interest
-0.17
0.00
0.00
0.00
PAT Margin
5.49%
0.97%
1.07%
0%
PAT Growth
149.57%
11.32%
0
 
Unadjusted EPS
1.75
0.35
0.32
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
16.06
15.13
3.13
Share Capital
16.74
16.74
5.25
Total Reserves
-0.68
-1.62
-2.12
Non-Current Liabilities
9.79
11.64
0.11
Secured Loans
5.49
11.69
0.13
Unsecured Loans
4.33
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
10.62
6.69
3.22
Trade Payables
3.06
2.14
0.93
Other Current Liabilities
0.55
0.12
2.16
Short Term Borrowings
6.70
4.09
0.12
Short Term Provisions
0.31
0.34
0.01
Total Liabilities
39.23
36.07
6.46
Net Block
7.85
5.01
0.14
Gross Block
9.37
5.61
0.70
Accumulated Depreciation
1.52
0.60
0.56
Non Current Assets
13.42
11.29
0.15
Capital Work in Progress
2.35
0.16
0.00
Non Current Investment
2.30
3.18
0.00
Long Term Loans & Adv.
0.15
0.65
0.00
Other Non Current Assets
0.77
2.29
0.00
Current Assets
25.81
24.77
6.31
Current Investments
0.00
0.00
0.00
Inventories
7.88
5.96
0.53
Sundry Debtors
11.25
9.98
0.98
Cash & Bank
0.70
0.53
0.11
Other Current Assets
5.97
1.73
0.00
Short Term Loans & Adv.
4.22
6.58
4.69
Net Current Assets
15.18
18.08
3.09
Total Assets
39.23
36.06
6.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
0.00
0.00
0.00
PBT
0.80
0.00
0.00
Adjustment
1.69
0.00
0.00
Changes in Working Capital
-2.28
0.00
0.00
Cash after chg. in Working capital
0.21
0.00
0.00
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.21
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-2.58
0.00
0.00
Net Fixed Assets
-1.18
-0.12
Net Investments
0.77
-7.33
Others
-2.17
7.45
Cash from Financing Activity
2.63
0.00
0.00
Net Cash Inflow / Outflow
0.05
0.00
0.00
Opening Cash & Equivalents
0.64
0.00
0.00
Closing Cash & Equivalent
0.70
0.00
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
9.59
9.03
5.96
ROA
1.56%
2.51%
-0.07%
ROE
3.78%
5.85%
-0.15%
ROCE
6.95%
15.67%
0.94%
Fixed Asset Turnover
6.85
15.72
0.88
Receivable days
63.50
40.29
582.46
Inventory Days
41.42
23.87
314.37
Payable days
15.42
11.50
342.57
Cash Conversion Cycle
89.50
52.66
554.25
Total Debt/Equity
1.03
1.04
0.08
Interest Cover
1.57
1.37
0.88

Annual Reports:

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.