PBT
0.31
0.12
0.00
-0.38
0.17
0.35
0.09
0.00
0.00
Adjustment
0.29
0.04
0.06
0.08
0.14
0.04
0.00
0.00
0.00
Changes in Working Capital
0.06
-5.31
-0.84
-0.12
-0.14
-2.01
-0.06
0.00
0.00
Cash after chg. in Working capital
0.65
-5.15
-0.78
-0.42
0.16
-1.63
0.03
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
0.00
0.00
0.00
-0.06
0.00
-0.03
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00