Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Finance - NBFC

Rating :
42/99  (View)

BSE: 500439 | NSE: VHL

1424.95
-5.75 (-0.40%)
22-Jan-2021 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1415.00
  •  1450.00
  •  1415.00
  •  1430.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  77
  •  1.10
  •  1546.50
  •  741.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 458.16
  • 4.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 451.80
  • N/A
  • 0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.90%
  • 1.05%
  • 18.39%
  • FII
  • DII
  • Others
  • 2.99%
  • 1.04%
  • 1.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.87
  • 10.27
  • -20.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.30
  • -6.43
  • -23.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.78
  • -6.40
  • -34.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.38
  • 3.60
  • 3.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 0.29
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.09
  • 25.92
  • 34.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
8.05
-1.20
-
6.13
5.17
18.57%
-0.66
3.34
-
9.12
1.33
585.71%
Expenses
0.43
0.52
-17.31%
0.24
1.17
-79.49%
3.67
1.28
186.72%
0.63
0.34
85.29%
EBITDA
7.62
-1.72
-
5.89
4.00
47.25%
-4.33
2.06
-
8.49
0.99
757.58%
EBIDTM
94.66%
143.33%
96.08%
77.37%
656.06%
61.68%
93.09%
74.44%
Other Income
0.35
0.35
0.00%
0.34
0.35
-2.86%
0.33
0.43
-23.26%
0.35
0.33
6.06%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
7.97
-1.37
-
6.23
4.35
43.22%
-4.00
2.49
-
8.84
1.32
569.70%
Tax
1.13
0.79
43.04%
1.49
0.55
170.91%
-2.21
-2.45
-
2.20
0.49
348.98%
PAT
6.84
-2.16
-
4.74
3.80
24.74%
-1.79
4.94
-
6.64
0.83
700.00%
PATM
84.97%
180.00%
77.32%
73.50%
271.21%
147.90%
72.81%
62.41%
EPS
71.85
90.53
-20.63%
-38.93
108.90
-
113.17
163.60
-30.83%
188.06
166.71
12.81%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
22.64
20.74
13.96
41.72
67.96
12.72
Net Sales Growth
162.04%
48.57%
-66.54%
-38.61%
434.28%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
22.64
20.74
13.96
41.72
67.96
12.72
GP Margin
100.00%
100%
100%
100%
100%
100%
Total Expenditure
4.97
14.19
7.85
17.07
2.53
3.59
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
0.54
0.41
0.40
0.24
0.13
% Of Sales
-
2.60%
2.94%
0.96%
0.35%
1.02%
Manufacturing Exp.
-
0.04
0.04
0.05
0.00
0.01
% Of Sales
-
0.19%
0.29%
0.12%
0%
0.08%
General & Admin Exp.
-
1.15
1.41
2.16
1.58
0.93
% Of Sales
-
5.54%
10.10%
5.18%
2.32%
7.31%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
12.46
5.99
14.46
0.71
2.51
% Of Sales
-
60.08%
42.91%
34.66%
1.04%
19.73%
EBITDA
17.67
6.55
6.11
24.65
65.43
9.13
EBITDA Margin
78.05%
31.58%
43.77%
59.08%
96.28%
71.78%
Other Income
1.37
1.38
1.40
1.36
244.11
1.25
Interest
0.00
0.09
0.04
0.32
0.00
0.00
Depreciation
0.00
0.01
0.01
0.01
0.04
0.04
PBT
19.04
7.83
7.46
25.68
309.51
10.35
Tax
2.61
1.33
0.19
2.41
6.29
1.29
Tax Rate
13.71%
16.99%
2.55%
9.38%
2.03%
12.46%
PAT
16.43
6.50
7.28
23.28
303.21
9.05
PAT before Minority Interest
16.43
6.50
7.28
23.28
303.21
9.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
72.57%
31.34%
52.15%
55.80%
446.16%
71.15%
PAT Growth
121.73%
-10.71%
-68.73%
-92.32%
3250.39%
 
Unadjusted EPS
51.34
20.31
22.75
72.75
947.53
28.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,125.68
1,997.47
1,821.94
1,548.38
1,247.09
Share Capital
3.19
3.19
3.19
3.19
3.19
Total Reserves
2,122.49
1,994.28
1,818.74
1,545.19
1,243.90
Non-Current Liabilities
-39.16
-39.41
-37.42
-0.20
-0.71
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.02
0.01
0.01
0.00
0.00
Current Liabilities
67.16
62.76
2.70
55.31
13.50
Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
3.71
0.65
0.38
1.03
0.78
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
63.45
62.11
2.32
54.28
12.72
Total Liabilities
2,153.68
2,020.82
1,787.22
1,603.49
1,259.88
Net Block
3.23
3.05
3.03
0.82
0.98
Gross Block
3.25
3.06
3.04
0.93
1.14
Accumulated Depreciation
0.03
0.02
0.01
0.11
0.17
Non Current Assets
1,897.81
1,707.45
1,555.00
1,176.41
1,056.63
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1,799.58
1,704.40
1,551.75
1,172.92
1,053.24
Long Term Loans & Adv.
0.00
0.00
0.04
2.67
2.42
Other Non Current Assets
95.00
0.00
0.17
0.00
0.00
Current Assets
255.87
313.37
232.22
427.09
203.25
Current Investments
179.77
247.79
224.43
333.10
186.27
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
4.43
0.00
0.00
Cash & Bank
4.81
2.34
1.68
1.31
0.62
Other Current Assets
71.30
4.45
0.00
4.97
16.35
Short Term Loans & Adv.
65.01
58.79
1.68
87.71
13.68
Net Current Assets
188.71
250.61
229.51
371.77
189.75
Total Assets
2,153.68
2,020.82
1,787.22
1,603.50
1,259.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-94.57
5.99
2.23
-34.35
0.00
PBT
131.47
177.65
211.23
309.51
0.00
Adjustment
-126.30
-172.57
-202.84
-302.54
0.00
Changes in Working Capital
-94.18
0.32
0.89
-2.30
0.00
Cash after chg. in Working capital
-89.01
5.40
9.27
4.66
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.56
0.59
-7.04
-39.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
98.95
-3.45
0.08
36.17
0.00
Net Fixed Assets
-0.19
-0.02
-2.11
0.21
Net Investments
99.26
-4.43
-136.22
-144.95
Others
-0.12
1.00
138.41
180.91
Cash from Financing Activity
-1.92
-1.90
-1.93
-1.14
0.00
Net Cash Inflow / Outflow
2.46
0.64
0.38
0.69
0.00
Opening Cash & Equivalents
2.22
1.59
1.21
0.62
0.00
Closing Cash & Equivalent
4.69
2.22
1.59
1.31
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
6660.44
6258.73
5708.71
4851.57
3907.53
ROA
0.31%
0.38%
1.37%
21.18%
0.91%
ROE
0.32%
0.38%
1.38%
21.69%
1.23%
ROCE
0.38%
0.39%
1.54%
22.14%
1.11%
Fixed Asset Turnover
6.57
4.57
20.99
65.44
0.04
Receivable days
0.00
0.00
38.74
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
38.74
0.00
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
89.99
195.85
82.32
0.00
0.00

Annual Reports:


News Update


  • Vardhman Holdings - Quarterly Results
    3rd Nov 2020, 14:20 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.