Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Finance - NBFC

Rating :
40/99  (View)

BSE: 500439 | NSE: VHL

1260.00
10.00 (0.80%)
21-Oct-2020 | 1:35PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1250.05
  •  1295.00
  •  1220.50
  •  1250.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  104
  •  1.31
  •  1595.00
  •  741.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 398.94
  • 3.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 394.13
  • N/A
  • 0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.90%
  • 1.05%
  • 18.39%
  • FII
  • DII
  • Others
  • 2.99%
  • 1.04%
  • 1.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.87
  • 10.27
  • -20.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.30
  • -6.43
  • -23.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.78
  • -6.40
  • -34.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.14
  • 3.54
  • 3.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 0.29
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.29
  • 25.03
  • 33.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
6
5
19%
-1
0
-
9
1
586%
-1
2
-
Expenses
0
1
-79%
4
0
0
1
0
85%
1
1
-30%
EBITDA
6
4
47%
-4
0
-
8
1
758%
-2
1
-
EBIDTM
96%
77%
656%
0%
93%
74%
143%
60%
Other Income
0
0
-3%
0
0
0
0
0
6%
0
0
9%
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
6
4
43%
-4
0
-
9
1
570%
-1
1
-
Tax
1
1
171%
-2
0
-
2
0
349%
1
1
-41%
PAT
5
4
25%
-2
0
-
7
1
700%
-2
0
-
PATM
77%
74%
271%
0%
73%
62%
180%
4%
EPS
14.81
11.88
25%
-5.59
0.00
-
20.75
2.59
701%
-6.75
0.25
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
21
14
42
68
13
Net Sales Growth
-
49%
-67%
-39%
434%
 
Cost Of Goods Sold
-
0
0
0
0
0
Gross Profit
-
21
14
42
68
13
GP Margin
-
100%
100%
100%
100%
100%
Total Expenditure
-
14
8
17
3
4
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
1
0
0
0
0
% Of Sales
-
3%
3%
1%
0%
1%
Manufacturing Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
General & Admin Exp.
-
1
1
2
2
1
% Of Sales
-
6%
10%
5%
2%
7%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
12
6
14
1
3
% Of Sales
-
60%
43%
35%
1%
20%
EBITDA
-
7
6
25
65
9
EBITDA Margin
-
32%
44%
59%
96%
72%
Other Income
-
1
1
1
244
1
Interest
-
0
0
0
0
0
Depreciation
-
0
0
0
0
0
PBT
-
8
7
26
310
10
Tax
-
1
0
2
6
1
Tax Rate
-
17%
3%
9%
2%
12%
PAT
-
6
7
23
303
9
PAT before Minority Interest
-
6
7
23
303
9
Minority Interest
-
0
0
0
0
0
PAT Margin
-
31%
52%
56%
446%
71%
PAT Growth
-
-11%
-69%
-92%
3,250%
 
EPS
-
20.31
22.75
72.75
947.53
28.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,126
1,997
1,822
1,548
1,247
Share Capital
3
3
3
3
3
Total Reserves
2,122
1,994
1,819
1,545
1,244
Non-Current Liabilities
-39
-39
-37
0
-1
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
Current Liabilities
67
5
3
55
14
Trade Payables
0
0
0
0
0
Other Current Liabilities
4
0
0
1
1
Short Term Borrowings
0
0
0
0
0
Short Term Provisions
63
5
2
54
13
Total Liabilities
2,154
1,964
1,787
1,603
1,260
Net Block
3
3
3
1
1
Gross Block
3
3
3
1
1
Accumulated Depreciation
0
0
0
0
0
Non Current Assets
1,898
1,708
1,555
1,176
1,057
Capital Work in Progress
0
0
0
0
0
Non Current Investment
1,800
1,704
1,552
1,173
1,053
Long Term Loans & Adv.
0
0
0
3
2
Other Non Current Assets
95
0
0
0
0
Current Assets
256
256
232
427
203
Current Investments
180
248
224
333
186
Inventories
0
0
0
0
0
Sundry Debtors
0
4
4
0
0
Cash & Bank
5
2
2
1
1
Other Current Assets
71
0
0
5
16
Short Term Loans & Adv.
65
1
2
88
14
Net Current Assets
189
251
230
372
190
Total Assets
2,154
1,964
1,787
1,604
1,260

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-95
6
2
-34
0
PBT
131
178
211
310
0
Adjustment
-126
-173
-203
-303
0
Changes in Working Capital
-94
0
1
-2
0
Cash after chg. in Working capital
-89
5
9
5
0
Interest Paid
0
0
0
0
0
Tax Paid
-6
1
-7
-39
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
99
-3
0
36
0
Net Fixed Assets
0
0
-2
0
Net Investments
99
-4
-136
-145
Others
0
1
138
181
Cash from Financing Activity
-2
-2
-2
-1
0
Net Cash Inflow / Outflow
2
1
0
1
0
Opening Cash & Equivalents
2
2
1
1
0
Closing Cash & Equivalent
5
2
2
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
6,660
6,259
5,709
4,852
3,908
ROA
0%
0%
1%
21%
1%
ROE
0%
0%
1%
22%
1%
ROCE
0%
0%
2%
22%
1%
Fixed Asset Turnover
6.57
4.57
20.99
65.44
0.04
Receivable days
0
111
39
0
0
Inventory Days
0
0
0
0
0
Payable days
0
0
0
0
0
Cash Conversion Cycle
0
111
39
0
0
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
90
196
82
0
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.