Vani Commercials Live BSE/NSE | Vani Commercials Fundamenta data | Vani Commercials Balance sheet | Vani Commercials Quarterly Results | Vani Commercials Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.42
43.07
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1.09
N/A
0.34

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
2.59
-4.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-19.73
-24.21

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-12.94
-20.63

P:E (Median)

8 Years
5 Years
3 Years

-
169.94
111.82

P:BV (Average)

8 Years
5 Years
3 Years

-
0.56
0.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
162.18
77.65

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 44% 0 0 200% 0 0 133% 0 0 100%
Expenses 0 0 -33% 0 0 143% 0 0 133% 0 0 100%
EBITDA 0 0 - 0 0 - 0 0 0 0 0 0
EBIDTM 55% -6% 6% -11% 1% 7% 2% 6%
Other Income 0 0 -100% 0 0 -100% 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0% 0 0 0 0 0 0 0 0 -100%
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0% 0 0 0 0 0 0 0 0 -100%
PATM 9% 6% 7% 3% 4% 7% 2% 9%
EPS 0.03 0.01 200% 0.03 0.00 0 0.01 0.01 0% 0.01 0.01 0%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 1 0 0 0 0 0 0 0 0 Net Sales Growth 111% 19% -28% 4% 27% 22% 6% 6% Cost Of Goods Sold 0 0 0 0 0 0 0 0 0 Gross Profit 1 0 0 0 0 0 0 0 0 GP Margin 101% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1 0 0 0 0 0 0 0 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0 0 0 0 0 0 0 0 % Of Sales - 56% 57% 38% 46% 23% 44% 47% 50% Manufacturing Exp. - 0 0 0 0 0 0 0 0 % Of Sales - 16% 24% 17% 14% 0% 0% 6% 6% General & Admin Exp. - 0 0 0 0 0 0 0 0 % Of Sales - 12% 19% 14% 18% 50% 22% 18% 19% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 % Of Sales - 8% 10% 21% 11% 9% 6% 6% 6% EBITDA 0 0 0 0 0 0 0 0 0 EBITDA Margin 14% 4% -5% 14% 7% 14% 28% 29% 25% Other Income 0 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 PBT 0 0 0 0 0 0 0 0 0 Tax 0 0 0 0 0 0 0 0 0 Tax Rate 0% 50% 50% 50% 25% 33% 40% 40% 25% PAT 0 0 0 0 0 0 0 0 0 PAT before Minority Interest 0 0 0 0 0 0 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 PAT Margin 5% 4% 5% 7% 7% 9% 17% 24% 19% PAT Growth 50% 0% -50% 0% 0% -33% -25% 33% EPS 0.07 0.02 0.02 0.05 0.05 0.05 0.07 0.10 0.07

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Net Sales

Net Sales Growth

111%

19%

-28%

27%

22%

Cost Of Goods Sold

Gross Profit

GP Margin

101%

100%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

56%

57%

38%

46%

23%

44%

47%

50%

Manufacturing Exp.

% Of Sales

16%

24%

17%

14%

General & Admin Exp.

% Of Sales

12%

19%

14%

18%

50%

22%

18%

19%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

10%

21%

11%

EBITDA

EBITDA Margin

14%

-5%

14%

28%

29%

25%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

50%

25%

33%

40%

25%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

17%

24%

19%

PAT Growth

50%

-50%

-33%

-25%

33%

EPS

0.07

0.02

0.05

0.07

0.10

0.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 4 4 4 4 4 2 2 2 Share Capital 4 4 4 4 4 2 2 2 Total Reserves 0 0 0 0 0 0 0 0 Non-Current Liabilities 0 0 0 0 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 Current Liabilities 0 0 0 0 0 0 0 0 Trade Payables 0 0 0 0 0 0 0 0 Other Current Liabilities 0 0 0 0 0 0 0 0 Short Term Borrowings 0 0 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 Total Liabilities 4 4 4 4 4 2 2 2 Net Block 0 0 0 0 0 0 0 0 Gross Block 0 0 0 0 0 0 0 0 Accumulated Depreciation 0 0 0 0 0 0 0 0 Non Current Assets 4 4 3 4 4 2 2 2 Capital Work in Progress 0 0 0 0 0 0 0 0 Non Current Investment 2 2 2 2 2 0 0 0 Long Term Loans & Adv. 2 2 1 2 2 1 2 2 Other Non Current Assets 0 0 0 0 0 0 0 0 Current Assets 1 0 1 0 0 0 0 0 Current Investments 0 0 0 0 0 0 0 0 Inventories 0 0 0 0 0 0 0 0 Sundry Debtors 0 0 0 0 0 0 0 0 Cash & Bank 0 0 0 0 0 0 0 0 Other Current Assets 0 0 0 0 0 0 0 0 Short Term Loans & Adv. 0 0 0 0 0 0 0 0 Net Current Assets 1 0 1 0 0 0 0 0 Total Assets 4 4 4 4 4 2 2 2

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 0 0 0 0 0 0 0 0 PBT 0 0 0 0 0 0 0 0 Adjustment 0 0 0 0 0 0 0 0 Changes in Working Capital 0 0 0 0 0 0 0 0 Cash after chg. in Working capital 0 0 0 0 0 0 0 0 Interest Paid 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 1 0 -2 0 0 0 Net Fixed Assets 0 0 0 0 0 0 0 Net Investments 0 0 0 0 -2 0 0 Others 0 0 1 0 0 0 0 Cash from Financing Activity 0 0 0 0 2 0 0 0 Net Cash Inflow / Outflow 0 0 0 0 0 0 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 0 0 Closing Cash & Equivalent 0 0 0 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Cash From Operating Activity

PBT

Adjustment

Changes in Working Capital

Cash after chg. in Working capital

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-2

Net Fixed Assets

Net Investments

-2

Others

Cash from Financing Activity

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 10 10 10 10 10 10 10 9 ROA 0% 0% 0% 1% 1% 2% 2% 1% ROE 0% 0% 0% 1% 1% 2% 2% 2% ROCE 1% 0% 1% 1% 1% 3% 3% 2% Fixed Asset Turnover 15.01 12.75 18.55 24.13 23.24 0.00 0.00 0.00 Receivable days 0 0 0 0 0 0 0 0 Inventory Days 301 280 152 0 0 0 0 0 Payable days 0 0 3 9 25 0 0 0 Cash Conversion Cycle 301 280 149 -9 -25 0 0 0 Total Debt/Equity 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 Interest Cover 160 173 1,536 643 274 492 543 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Book Value (Rs.)

ROA

ROE

ROCE

Fixed Asset Turnover

15.01

12.75

18.55

24.13

23.24

0.00

Receivable days

Inventory Days

301

280

152

Payable days

Cash Conversion Cycle

301

280

149

-9

-25

Total Debt/Equity

0.00

0.02

0.00

Interest Cover

160

173

1,536

643

274

492

543

Vani Commercials Ltd.

Finance - NBFC

BSE: 538918 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Vani Commercials Ltd.

Finance - NBFC

BSE: 538918 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update