PBT
0.01
0.03
0.09
0.07
0.20
0.17
0.21
0.17
0.15
0.13
Adjustment
-0.18
-0.48
-0.30
-0.62
0.69
-0.64
-0.59
-0.46
-0.40
-0.27
Changes in Working Capital
1.02
-2.84
3.92
-1.56
-0.01
0.63
-0.04
0.01
-1.32
-4.27
Cash after chg. in Working capital
0.85
-3.29
3.72
-2.10
0.88
0.16
-0.42
-0.28
-1.57
-4.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.06
-0.05
-0.06
-0.06
-0.07
-0.06
-0.05
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00