Vandana Knitwear Live BSE/NSE | Vandana Knitwear Fundamenta data | Vandana Knitwear Balance sheet | Vandana Knitwear Quarterly Results | Vandana Knitwear Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3.53
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3.33
N/A
0.32

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

35.23
-15.05
43.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.94
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.70
-39.16
-37.00

P:E (Median)

8 Years
5 Years
3 Years

31.78
37.36
32.27

P:BV (Average)

8 Years
5 Years
3 Years

0.31
0.31
0.31

EV:EBITDA (Average)

8 Years
5 Years
3 Years

416.33
12.36
0.56

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 -100% 0 0 -21% 0 1 -97% 0 0 -43%
Expenses 0 0 -71% 0 0 -74% 0 1 -91% 0 0 -8%
EBITDA 0 0 - 0 0 - 0 0 - 0 0 -
EBIDTM 0% -25% 51% -40% -172% 1% -192% -77%
Other Income 0 0 -33% 0 0 -100% 0 0 0 0 0 -50%
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 - 0 0 - 0 0 - 0 0 -
Tax 0 0 0 0 0 -100% 0 0 0 0 0 0
PAT 0 0 - 0 0 - 0 0 - 0 0 -
PATM 0% 2% 47% -14% -85% 1% -118% 20%
EPS 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0 2 0 1 4 4 5 4 2 0 0 Net Sales Growth -85% 513% -52% -85% 0% -11% 7% 189% 1,282% 22% Cost Of Goods Sold 0 1 0 0 3 3 4 4 1 0 0 Gross Profit 0 0 0 1 1 1 1 1 0 0 0 GP Margin 98% 26% 100% 100% 18% 18% 16% 18% 20% 9% 0% Total Expenditure 0 2 0 1 4 4 4 4 2 0 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 1% 3% 2% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 11% 77% 39% 5% 5% 4% 5% 11% 109% 11% Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 23% 87% 37% 6% 6% 6% 5% 24% 109% 11% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 1% 0% 5% 1% 1% 1% 3% 7% 0% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 6% 0% 0% 0% 0% 0% 0% 0% EBITDA 0 0 0 0 0 0 0 0 0 0 0 EBITDA Margin -32% -9% -67% 11% 5% 5% 5% 4% -22% -209% -33% Other Income 0 0 0 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT 0 0 0 0 0 0 0 0 0 0 0 Tax 0 0 0 0 0 0 0 0 0 0 0 Tax Rate 0% 33% 56% 43% 30% 29% 33% 35% 33% 31% 25% PAT 0 0 0 0 0 0 0 0 0 0 0 PAT before Minority Interest 0 0 0 0 0 0 0 0 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin -7% 1% 13% 6% 3% 3% 3% 3% 7% 82% 22% PAT Growth 0% -75% 0% -71% 17% -14% 27% 10% 11% 350% EPS 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.00

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

-85%

513%

-52%

-85%

-11%

189%

1,282%

22%

Cost Of Goods Sold

Gross Profit

GP Margin

98%

26%

100%

18%

16%

18%

20%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

11%

77%

39%

11%

109%

11%

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

23%

87%

37%

24%

109%

11%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

-32%

-9%

-67%

11%

-22%

-209%

-33%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

33%

56%

43%

30%

29%

33%

35%

33%

31%

25%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

-7%

13%

82%

22%

PAT Growth

-75%

-71%

17%

-14%

27%

10%

11%

350%

EPS

0.00

0.01

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 11 11 11 11 11 11 11 11 10 10 Share Capital 11 11 11 11 11 11 11 11 11 11 Total Reserves 0 0 0 0 0 0 0 0 0 0 Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 0 4 4 8 5 1 0 0 0 0 Trade Payables 0 4 4 8 4 1 0 0 0 0 Other Current Liabilities 0 0 0 0 0 0 0 0 0 0 Short Term Borrowings 0 0 0 0 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 11 15 15 19 16 12 11 11 11 11 Net Block 0 0 0 0 0 0 0 0 0 0 Gross Block 0 0 0 0 0 0 0 0 0 0 Accumulated Depreciation 0 0 0 0 0 0 0 0 0 0 Non Current Assets 4 2 2 4 3 3 3 3 4 8 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 3 1 0 2 3 3 3 3 4 8 Long Term Loans & Adv. 0 0 0 0 0 0 0 0 0 0 Other Non Current Assets 1 2 2 2 0 0 0 0 0 0 Current Assets 7 13 13 15 13 9 8 8 7 2 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 0 0 0 0 0 0 0 0 0 0 Sundry Debtors 1 1 5 7 4 1 0 0 0 0 Cash & Bank 0 0 0 1 0 0 0 0 0 0 Other Current Assets 6 0 0 0 9 8 8 8 7 2 Short Term Loans & Adv. 6 11 8 7 9 8 8 8 7 2 Net Current Assets 7 9 9 7 8 8 8 8 7 2 Total Assets 11 15 15 19 16 12 11 11 11 11

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -3 4 -2 1 0 0 0 -2 -4 -2 PBT 0 0 0 0 0 0 0 0 0 0 Adjustment 0 0 -1 1 -1 -1 0 0 0 0 Changes in Working Capital -3 4 -2 0 1 0 0 -1 -4 -2 Cash after chg. in Working capital -3 4 -2 1 0 0 0 -2 -4 -2 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 3 1 1 1 -1 0 0 2 4 2 Net Fixed Assets 0 0 0 0 0 0 0 0 0 Net Investments -3 -1 2 1 0 0 0 1 4 Others 6 1 -1 0 -1 0 0 0 0 Cash from Financing Activity 0 0 1 -1 1 1 0 0 0 0 Net Cash Inflow / Outflow 0 4 -1 1 0 0 0 0 0 0 Opening Cash & Equivalents 4 0 1 0 0 0 0 0 0 0 Closing Cash & Equivalent 5 4 0 1 0 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-3

-2

-4

-2

PBT

Adjustment

-1

Changes in Working Capital

-3

-2

-1

-4

-2

Cash after chg. in Working capital

-3

-2

-4

-2

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

Net Fixed Assets

Net Investments

-3

-1

Others

-1

Cash from Financing Activity

-1

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 1 1 1 1 1 1 1 1 1 1 ROA 0% 0% 0% 1% 1% 1% 1% 1% 1% 0% ROE 0% 0% 0% 1% 1% 1% 1% 1% 1% 0% ROCE 0% 1% 1% 2% 2% 2% 2% 1% 1% 0% Fixed Asset Turnover 23.54 3.89 7.98 42.50 35.38 39.79 60.14 68.64 8.18 8.85 Receivable days 181 3,664 3,546 478 208 67 0 35 471 675 Inventory Days 37 0 0 0 0 0 0 0 0 0 Payable days 363 5,025 6,738 581 245 71 0 53 157 0 Cash Conversion Cycle -145 -1,362 -3,192 -102 -37 -4 0 -18 314 675 Total Debt/Equity 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Interest Cover 7 23 37 49 152 1,718 111 186 145 158

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

ROE

ROCE

Fixed Asset Turnover

23.54

3.89

7.98

42.50

35.38

39.79

60.14

68.64

8.18

8.85

Receivable days

181

3,664

3,546

478

208

471

675

Inventory Days

Payable days

363

5,025

6,738

581

245

157

Cash Conversion Cycle

-145

-1,362

-3,192

-102

-37

-4

-18

314

675

Total Debt/Equity

0.00

0.01

0.00

Interest Cover

152

1,718

111

186

145

158

Vandana Knitwear Ltd.

Textile

BSE: 532090 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Vandana Knitwear Ltd.

Textile

BSE: 532090 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update