Nifty
:
13967.50
Sensex
:
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)
Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Telecommunication - Equipment

Rating :
50/99  (View)

BSE: 526775 | NSE: Not Listed

NSE BSE
67.05
-2.95 (-4.21%)
27-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  69.95
  •  70.00
  •  66.50
  •  70.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28020
  •  18.79
  •  75.00
  •  14.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 50.56
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 43.21
  • N/A
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.29%
  • 4.06%
  • 42.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.80
  • 7.48
  • -5.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.56
  • -19.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.54
  • 41.60
  • 17.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 1.27
  • 0.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.29
  • 41.64
  • 53.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
7.00
4.06
72.41%
2.80
6.84
-59.06%
4.28
4.22
1.42%
4.50
5.16
-12.79%
Expenses
6.38
4.31
48.03%
3.46
5.49
-36.98%
4.10
4.20
-2.38%
4.75
4.36
8.94%
EBITDA
0.62
-0.24
-
-0.66
1.36
-
0.18
0.02
800.00%
-0.25
0.80
-
EBIDTM
8.87%
-6.01%
-23.75%
19.81%
14.01%
14.01%
-5.49%
15.52%
Other Income
0.79
0.12
558.33%
0.43
0.18
138.89%
0.35
0.09
288.89%
0.10
0.08
25.00%
Interest
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.00
0.00
0.00
0.01
0.00
0.00
Depreciation
0.44
0.46
-4.35%
0.43
0.43
0.00%
0.51
0.47
8.51%
0.47
0.44
6.82%
PBT
0.97
-0.58
-
-0.66
1.09
-
0.03
-0.36
-
-0.62
0.45
-
Tax
0.23
-0.20
-
-0.21
0.28
-
-0.07
-0.11
-
-0.11
0.13
-
PAT
0.74
-0.39
-
-0.45
0.81
-
0.09
-0.25
-
-0.51
0.32
-
PATM
10.60%
-9.55%
-15.99%
11.83%
7.11%
7.11%
-11.40%
6.14%
EPS
1.03
-0.54
-
-0.62
1.12
-
28.29
28.29
0.00%
-0.71
0.44
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
18.58
19.68
19.14
23.41
17.60
13.72
11.90
11.24
7.86
8.06
7.06
Net Sales Growth
-8.38%
2.82%
-18.24%
33.01%
28.28%
15.29%
5.87%
43.00%
-2.48%
14.16%
 
Cost Of Goods Sold
4,651.99
9.02
8.38
11.53
8.56
6.47
6.39
5.98
4.08
4.07
3.56
Gross Profit
-4,633.41
10.66
10.76
11.89
9.04
7.25
5.51
5.26
3.78
4.00
3.50
GP Margin
-24,937.62%
54.17%
56.22%
50.79%
51.36%
52.84%
46.30%
46.80%
48.09%
49.63%
49.58%
Total Expenditure
18.69
18.59
17.08
20.15
15.77
12.66
11.86
11.31
8.24
7.96
7.25
Power & Fuel Cost
-
0.16
0.15
0.15
0.16
0.14
0.14
0.12
0.11
0.09
0.08
% Of Sales
-
0.81%
0.78%
0.64%
0.91%
1.02%
1.18%
1.07%
1.40%
1.12%
1.13%
Employee Cost
-
3.87
3.73
3.74
3.73
3.27
2.83
2.46
2.08
1.91
1.85
% Of Sales
-
19.66%
19.49%
15.98%
21.19%
23.83%
23.78%
21.89%
26.46%
23.70%
26.20%
Manufacturing Exp.
-
1.98
2.01
1.37
0.94
0.79
0.60
0.53
0.26
0.29
0.22
% Of Sales
-
10.06%
10.50%
5.85%
5.34%
5.76%
5.04%
4.72%
3.31%
3.60%
3.12%
General & Admin Exp.
-
2.26
1.85
1.83
1.49
1.28
1.13
1.45
1.15
1.03
0.91
% Of Sales
-
11.48%
9.67%
7.82%
8.47%
9.33%
9.50%
12.90%
14.63%
12.78%
12.89%
Selling & Distn. Exp.
-
1.17
0.89
1.41
0.80
0.68
0.73
0.68
0.54
0.56
0.60
% Of Sales
-
5.95%
4.65%
6.02%
4.55%
4.96%
6.13%
6.05%
6.87%
6.95%
8.50%
Miscellaneous Exp.
-
0.12
0.07
0.11
0.10
0.03
0.02
0.09
0.02
0.02
0.60
% Of Sales
-
0.61%
0.37%
0.47%
0.57%
0.22%
0.17%
0.80%
0.25%
0.25%
0.42%
EBITDA
-0.11
1.09
2.06
3.26
1.83
1.06
0.04
-0.07
-0.38
0.10
-0.19
EBITDA Margin
-0.59%
5.54%
10.76%
13.93%
10.40%
7.73%
0.34%
-0.62%
-4.83%
1.24%
-2.69%
Other Income
1.67
0.76
0.34
0.40
0.83
0.85
1.21
0.70
1.06
1.26
1.15
Interest
0.01
0.07
0.07
0.07
0.05
0.04
0.04
0.03
0.04
0.03
0.02
Depreciation
1.85
1.87
1.74
1.65
1.72
1.53
1.32
1.09
0.92
0.83
0.74
PBT
-0.28
-0.08
0.58
1.95
0.88
0.33
-0.10
-0.50
-0.28
0.51
0.19
Tax
-0.16
-0.08
0.15
0.65
0.27
0.10
-0.17
-0.10
-0.09
0.13
0.04
Tax Rate
57.14%
100.00%
25.86%
33.33%
30.68%
30.30%
170.00%
20.00%
32.14%
25.49%
21.05%
PAT
-0.13
0.00
0.43
1.30
0.61
0.23
0.06
-0.41
-0.19
0.37
0.16
PAT before Minority Interest
-0.13
0.00
0.43
1.30
0.61
0.23
0.06
-0.41
-0.19
0.37
0.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.70%
0%
2.25%
5.55%
3.47%
1.68%
0.50%
-3.65%
-2.42%
4.59%
2.27%
PAT Growth
-126.53%
-100%
-66.92%
113.11%
165.22%
283.33%
114.63%
-115.79%
-151.35%
131.25%
 
Unadjusted EPS
-0.18
0.00
0.60
1.81
0.85
0.32
0.08
-0.57
-0.26
0.51
0.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
31.71
31.61
31.33
29.79
29.56
29.26
29.55
29.44
29.99
29.61
Share Capital
7.22
7.22
7.22
7.22
7.22
7.22
7.22
7.22
7.42
7.52
Total Reserves
24.49
24.39
24.10
22.57
22.34
22.04
22.32
22.21
22.57
22.09
Non-Current Liabilities
0.18
0.12
0.13
0.07
0.05
-0.04
0.14
0.22
0.33
0.37
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.19
0.16
0.08
0.06
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.91
2.62
3.60
2.23
2.32
1.46
1.15
1.50
0.90
1.12
Trade Payables
1.87
1.49
2.41
1.31
1.82
0.94
0.70
1.11
0.56
0.33
Other Current Liabilities
1.04
0.98
0.81
0.67
0.31
0.42
0.40
0.35
0.14
0.14
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.15
0.37
0.26
0.19
0.09
0.05
0.05
0.20
0.64
Total Liabilities
34.84
34.39
35.10
32.13
31.97
30.80
30.96
31.28
31.34
31.23
Net Block
6.57
6.62
6.95
6.60
7.01
6.46
6.21
5.77
5.15
5.37
Gross Block
23.68
24.13
22.88
20.87
19.64
17.65
15.94
14.47
12.93
12.39
Accumulated Depreciation
17.11
17.51
15.92
14.28
12.63
11.19
9.73
8.70
7.78
7.02
Non Current Assets
8.12
7.90
8.11
8.38
8.13
7.97
7.92
7.69
7.24
7.26
Capital Work in Progress
0.58
0.20
0.17
0.13
0.00
0.00
0.00
0.00
0.31
0.27
Non Current Investment
0.00
0.00
0.00
0.63
0.73
0.71
1.20
1.11
1.11
0.94
Long Term Loans & Adv.
0.98
1.08
0.98
1.03
0.39
0.80
0.50
0.81
0.67
0.68
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
26.73
26.49
26.99
23.76
23.85
22.83
23.05
23.59
24.10
23.97
Current Investments
2.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.52
7.88
5.99
7.99
8.95
8.50
9.52
10.54
10.49
9.75
Sundry Debtors
7.75
8.97
12.02
10.25
4.96
2.34
2.88
1.64
0.42
0.20
Cash & Bank
7.36
8.38
8.17
5.08
8.72
10.93
9.62
10.58
12.49
11.73
Other Current Assets
0.75
0.74
0.63
0.34
1.22
1.07
1.03
0.82
0.70
2.30
Short Term Loans & Adv.
0.31
0.52
0.18
0.09
1.10
0.98
0.99
0.72
0.60
2.25
Net Current Assets
23.82
23.87
23.39
21.53
21.53
21.37
21.89
22.08
23.20
22.85
Total Assets
34.85
34.39
35.10
32.14
31.98
30.80
30.97
31.28
31.34
31.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
2.43
1.45
4.09
-2.98
-1.29
1.70
-0.37
-1.21
1.05
-1.78
PBT
-0.08
0.58
1.95
0.88
0.33
-0.10
-0.50
-0.28
0.50
0.19
Adjustment
1.18
1.22
1.48
0.40
0.93
-0.01
0.89
-0.12
-0.22
-0.35
Changes in Working Capital
1.33
0.08
1.20
-4.19
-2.55
1.83
-0.78
-0.80
0.95
-1.53
Cash after chg. in Working capital
2.43
1.89
4.63
-2.92
-1.29
1.72
-0.39
-1.19
1.23
-1.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.44
-0.53
-0.06
0.00
-0.02
0.02
-0.02
-0.18
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.50
0.83
-3.69
1.07
-1.14
-0.78
-0.55
-0.53
0.37
0.10
Net Fixed Assets
0.07
-1.28
-2.05
-1.36
-1.99
-1.71
-1.47
-1.23
-0.83
-0.44
Net Investments
-0.35
0.00
0.00
0.25
-0.09
0.45
0.00
0.00
-0.51
0.00
Others
-5.22
2.11
-1.64
2.18
0.94
0.48
0.92
0.70
1.71
0.54
Cash from Financing Activity
0.44
0.12
0.00
0.00
0.00
0.00
0.00
-0.38
-0.73
-1.06
Net Cash Inflow / Outflow
-2.64
2.40
0.40
-1.91
-2.43
0.91
-0.92
-2.13
0.70
-2.74
Opening Cash & Equivalents
6.53
4.13
3.68
5.50
10.93
9.62
10.58
12.49
11.73
14.44
Closing Cash & Equivalent
3.89
6.53
4.13
3.68
8.72
10.93
9.62
10.58
12.49
11.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
43.90
43.77
43.37
41.24
40.93
40.51
40.90
40.75
40.40
39.37
ROA
0.01%
1.25%
3.86%
1.91%
0.74%
0.21%
-1.31%
-0.60%
1.18%
0.49%
ROE
0.01%
1.38%
4.25%
2.06%
0.79%
0.22%
-1.38%
-0.63%
1.24%
0.52%
ROCE
-0.04%
2.07%
6.62%
3.13%
1.29%
-0.21%
-1.60%
-0.80%
1.79%
0.73%
Fixed Asset Turnover
0.82
0.81
1.08
0.91
0.74
0.71
0.74
0.57
0.64
0.58
Receivable days
155.07
200.18
171.85
151.36
96.37
80.04
73.40
47.89
13.99
38.21
Inventory Days
152.13
132.28
107.89
168.58
230.42
276.35
325.92
488.46
457.94
462.81
Payable days
33.85
42.00
33.99
35.76
39.05
24.95
30.43
38.08
20.95
14.95
Cash Conversion Cycle
273.35
290.47
245.75
284.19
287.74
331.44
368.89
498.27
450.97
486.07
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-0.17
9.25
27.12
18.56
8.66
-1.60
-14.79
-5.84
18.07
9.44

Annual Reports:

News Update


  • Valiant to offer routers, firewalls, switches for Bharatnet, Power Grid, Railway projects
    15th Jan 2021, 12:47 PM

    Currently only foreign made products of similar specifications are being offered in the Bharatnet project

    Read More
  • Valiant Communications enters into 4 year rate contract for Bulgarian Power Utility ESO EAD
    16th Dec 2020, 11:44 AM

    The company has entered into 4 year rate contract under a frame agreement with the engineering major, Balkantel OOD

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.