PBT
-0.27
0.43
2.04
0.84
0.31
-0.32
-0.28
-0.37
0.28
0.22
Adjustment
1.27
1.25
1.27
1.16
0.98
0.46
0.30
0.01
-0.14
-0.37
Changes in Working Capital
1.12
0.74
0.55
-4.60
-2.02
1.80
-0.76
-0.79
-0.07
-1.47
Cash after chg. in Working capital
2.12
2.42
3.86
-2.60
-0.73
1.94
-0.74
-1.15
0.07
-1.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.44
-0.53
-0.06
0.00
0.00
0.00
0.00
-0.16
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00