Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Retailing

Rating :
80/99  (View)

BSE: 532156 | NSE: VAIBHAVGBL

1884.40
-40.15 (-2.09%)
26-Oct-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1924.55
  •  1949.95
  •  1880.00
  •  1924.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12647
  •  238.32
  •  1970.00
  •  551.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,123.57
  • 29.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,012.55
  • 1.79%
  • 7.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.34%
  • 0.68%
  • 8.89%
  • FII
  • DII
  • Others
  • 10.55%
  • 19.90%
  • 1.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.22
  • 9.25
  • 8.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.23
  • 35.02
  • 12.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.01
  • 36.73
  • 19.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.70
  • 22.42
  • 17.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.90
  • 3.94
  • 4.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.83
  • 13.85
  • 13.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
550
440
25%
498
462
8%
563
511
10%
485
452
7%
Expenses
477
389
23%
442
420
5%
475
442
7%
419
399
5%
EBITDA
74
51
45%
56
42
35%
88
68
30%
66
53
25%
EBIDTM
4%
12%
14%
9%
16%
13%
14%
12%
Other Income
4
4
10%
4
5
-22%
4
3
15%
3
2
60%
Interest
1
1
-31%
4
1
230%
3
1
354%
1
1
-16%
Depreciation
10
8
19%
8
6
25%
8
6
22%
8
6
23%
PBT
15
45
-66%
48
39
23%
82
64
27%
61
48
28%
Tax
1
9
-88%
9
7
27%
16
12
36%
12
8
42%
PAT
14
36
-60%
40
32
22%
66
53
25%
49
39
25%
PATM
37%
8%
7%
7%
12%
10%
10%
9%
EPS
4.40
11.08
-60%
12.23
9.99
22%
20.17
16.16
25%
15.06
12.05
25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,097
1,986
1,814
1,571
1,439
1,277
1,376
1,298
893
646
526
Net Sales Growth
13%
10%
15%
9%
13%
-7%
6%
45%
38%
23%
 
Cost Of Goods Sold
5,032
697
604
564
502
392
446
431
302
228
207
Gross Profit
-2,935
1,290
1,210
1,007
937
885
930
868
591
418
319
GP Margin
-140%
65%
67%
64%
65%
69%
68%
67%
66%
65%
61%
Total Expenditure
1,812
1,725
1,611
1,422
1,353
1,218
1,242
1,156
829
573
472
Power & Fuel Cost
-
4
5
5
4
4
3
2
2
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
358
337
271
250
234
216
207
142
90
68
% Of Sales
-
18%
19%
17%
17%
18%
16%
16%
16%
14%
13%
Manufacturing Exp.
-
64
75
69
69
77
89
77
56
34
29
% Of Sales
-
3%
4%
4%
5%
6%
6%
6%
6%
5%
6%
General & Admin Exp.
-
71
74
74
80
75
59
54
33
23
19
% Of Sales
-
4%
4%
5%
6%
6%
4%
4%
4%
4%
4%
Selling & Distn. Exp.
-
494
480
420
427
424
406
367
274
183
134
% Of Sales
-
25%
26%
27%
30%
33%
30%
28%
31%
28%
25%
Miscellaneous Exp.
-
35
35
20
20
14
22
18
19
13
134
% Of Sales
-
2%
2%
1%
1%
1%
2%
1%
2%
2%
3%
EBITDA
285
262
203
148
86
58
134
142
64
74
53
EBITDA Margin
14%
13%
11%
9%
6%
5%
10%
11%
7%
11%
10%
Other Income
15
15
14
10
16
17
13
35
38
28
12
Interest
8
9
5
4
6
7
7
14
14
14
15
Depreciation
33
31
25
25
29
24
12
7
7
9
8
PBT
207
236
188
129
66
45
128
155
80
79
42
Tax
38
46
34
17
2
5
24
3
2
0
0
Tax Rate
18%
20%
18%
13%
2%
11%
19%
2%
-2%
0%
0%
PAT
169
190
154
112
65
40
103
153
-86
69
43
PAT before Minority Interest
169
190
154
112
65
40
103
153
-86
69
43
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
8%
10%
8%
7%
4%
3%
8%
12%
-10%
11%
8%
PAT Growth
5%
23%
37%
74%
62%
-61%
-32%
278%
-225%
59%
 
EPS
51.86
58.54
47.44
34.61
19.87
12.25
31.74
46.93
-26.34
21.08
13.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
751
697
550
434
367
328
233
159
265
205
Share Capital
32
33
33
33
32
32
32
76
76
76
Total Reserves
703
645
502
390
335
296
201
83
189
129
Non-Current Liabilities
8
-7
-28
-19
-2
2
19
49
67
104
Secured Loans
0
0
0
0
2
0
16
44
62
101
Unsecured Loans
0
0
0
0
0
0
2
4
4
2
Long Term Provisions
4
4
4
4
2
2
1
1
1
1
Current Liabilities
311
242
209
237
247
200
226
193
182
139
Trade Payables
143
123
103
114
106
74
69
45
46
23
Other Current Liabilities
68
29
18
24
26
31
72
49
41
29
Short Term Borrowings
64
66
67
83
107
76
78
95
94
86
Short Term Provisions
35
24
22
16
7
18
7
3
0
0
Total Liabilities
1,070
932
731
653
613
530
478
401
514
448
Net Block
154
116
120
126
126
76
66
58
203
203
Gross Block
299
221
195
173
220
146
126
120
257
245
Accumulated Depreciation
145
105
76
47
95
70
60
62
55
42
Non Current Assets
184
138
133
144
153
115
100
69
204
205
Capital Work in Progress
9
1
0
0
3
1
0
0
0
1
Non Current Investment
0
0
0
0
3
3
3
0
0
0
Long Term Loans & Adv.
20
18
12
17
21
35
31
12
2
0
Other Non Current Assets
1
3
1
0
0
0
0
0
0
0
Current Assets
886
794
599
509
460
414
379
332
310
243
Current Investments
82
18
12
4
1
0
0
0
13
17
Inventories
420
396
352
304
297
228
196
209
172
148
Sundry Debtors
135
118
129
96
66
48
66
36
37
23
Cash & Bank
175
226
67
75
56
96
72
46
19
20
Other Current Assets
74
22
17
19
39
42
44
41
69
34
Short Term Loans & Adv.
53
14
22
11
17
20
21
20
42
29
Net Current Assets
576
552
390
272
212
214
152
139
128
104
Total Assets
1,070
932
731
653
613
530
478
401
514
448

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
214
204
41
74
-25
115
178
79
47
54
PBT
236
188
129
66
45
128
155
-84
69
42
Adjustment
54
47
35
37
30
20
31
184
21
22
Changes in Working Capital
-34
-10
-107
-16
-82
-16
-3
-20
-44
-10
Cash after chg. in Working capital
257
225
57
87
-7
132
184
80
47
54
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-43
-21
-16
-13
-17
-17
-6
-2
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-187
-24
-21
-20
-41
-33
-36
0
-3
-10
Net Fixed Assets
-21
-5
-2
16
-24
-13
3
-5
-3
-3
Net Investments
13
-6
-7
-3
-53
-28
3
43
0
19
Others
-180
-13
-12
-33
36
8
-42
-38
1
-25
Cash from Financing Activity
-184
-23
-24
-30
30
-64
-108
-30
-48
-36
Net Cash Inflow / Outflow
-158
157
-5
24
-36
19
34
49
-4
8
Opening Cash & Equivalents
226
67
72
54
91
43
41
14
18
10
Closing Cash & Equivalent
71
226
67
72
55
61
43
41
14
18

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
228
208
164
130
113
101
72
36
70
51
ROA
19%
19%
16%
10%
7%
20%
35%
-19%
14%
10%
ROE
27%
25%
23%
16%
11%
37%
88%
-51%
36%
29%
ROCE
31%
28%
24%
15%
12%
35%
50%
-18%
20%
15%
Fixed Asset Turnover
7.64
8.70
8.53
7.32
6.97
10.12
10.57
4.73
2.57
2.17
Receivable days
23
25
26
21
16
15
14
15
17
12
Inventory Days
75
75
76
76
75
56
57
78
90
106
Payable days
29
26
29
30
28
22
19
20
23
21
Cash Conversion Cycle
69
74
74
67
64
50
52
72
85
97
Total Debt/Equity
0.09
0.10
0.12
0.20
0.30
0.23
0.53
1.01
0.67
0.98
Interest Cover
28
41
31
11
8
18
12
-5
6
4

News Update


  • Vaibhav Global commissions 1MW solar PV power generation project
    11th Sep 2020, 09:57 AM

    The plant is a major addition to the existing 385 KW rooftop solar panels installed in Jaipur

    Read More
  • Vaibhav Global - Quarterly Results
    30th Jul 2020, 22:24 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.