PBT
-0.17
0.47
0.10
0.85
-0.09
0.32
-4.02
-0.14
4.15
2.13
Adjustment
0.04
0.00
0.00
-0.02
-0.07
-0.41
-0.77
0.09
-2.42
0.33
Changes in Working Capital
-0.88
0.28
0.13
0.13
-0.15
-5.83
7.25
-1.73
-0.68
0.74
Cash after chg. in Working capital
-1.02
0.75
0.23
0.96
-0.31
-5.92
2.46
-1.78
1.05
3.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
-0.02
-0.22
0.00
-0.03
-0.08
-0.06
-0.90
-1.26
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00