Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Consumer Food

Rating :
55/99  (View)

BSE: 519152 | NSE: Not Listed

1434.40
-29.25 (-2.00%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1434.40
  •  1434.40
  •  1434.40
  •  1463.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50
  •  0.72
  •  1731.30
  •  685.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 123.74
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 147.17
  • N/A
  • 33.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.26%
  • 0.00%
  • 41.05%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.21
  • 3.91
  • 2.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.61
  • 14.99
  • 6.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.86
  • 24.34
  • 11.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.85
  • 22.85
  • 22.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.36
  • 10.85
  • 14.85

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Net Sales
-
488
418
Net Sales Growth
-
17%
 
Cost Of Goods Sold
-
405
355
Gross Profit
-
83
64
GP Margin
-
17%
15%
Total Expenditure
-
481
412
Power & Fuel Cost
-
0
0
% Of Sales
-
0%
0%
Employee Cost
-
18
13
% Of Sales
-
4%
3%
Manufacturing Exp.
-
5
4
% Of Sales
-
1%
1%
General & Admin Exp.
-
11
8
% Of Sales
-
2%
2%
Selling & Distn. Exp.
-
41
30
% Of Sales
-
8%
7%
Miscellaneous Exp.
-
2
2
% Of Sales
-
0%
0%
EBITDA
-
7
6
EBITDA Margin
-
1%
2%
Other Income
-
2
1
Interest
-
1
1
Depreciation
-
8
6
PBT
-
0
0
Tax
-
0
0
Tax Rate
-
55%
0%
PAT
-
0
0
PAT before Minority Interest
-
0
0
Minority Interest
-
0
0
PAT Margin
-
0%
0%
PAT Growth
-
1,200%
 
EPS
-
1.44
0.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Shareholder's Funds
4
4
Share Capital
1
1
Total Reserves
3
3
Non-Current Liabilities
0
0
Secured Loans
1
1
Unsecured Loans
1
0
Long Term Provisions
0
0
Current Liabilities
110
102
Trade Payables
51
40
Other Current Liabilities
57
55
Short Term Borrowings
1
6
Short Term Provisions
1
1
Total Liabilities
114
106
Net Block
45
34
Gross Block
86
73
Accumulated Depreciation
42
39
Non Current Assets
76
74
Capital Work in Progress
5
6
Non Current Investment
0
0
Long Term Loans & Adv.
25
33
Other Non Current Assets
0
0
Current Assets
39
32
Current Investments
0
0
Inventories
1
1
Sundry Debtors
22
21
Cash & Bank
6
1
Other Current Assets
10
2
Short Term Loans & Adv.
7
7
Net Current Assets
-72
-70
Total Assets
114
106

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Cash From Operating Activity
28
15
PBT
0
0
Adjustment
9
8
Changes in Working Capital
19
7
Cash after chg. in Working capital
28
15
Interest Paid
0
0
Tax Paid
0
0
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-17
-12
Net Fixed Assets
-12
Net Investments
0
Others
-5
Cash from Financing Activity
-5
-3
Net Cash Inflow / Outflow
5
0
Opening Cash & Equivalents
1
1
Closing Cash & Equivalent
6
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Book Value (Rs.)
47
45
ROA
0%
0%
ROE
3%
0%
ROCE
11%
9%
Fixed Asset Turnover
6.58
6.12
Receivable days
15
17
Inventory Days
1
1
Payable days
35
36
Cash Conversion Cycle
-19
-18
Total Debt/Equity
1.14
2.29
Interest Cover
1
1

News Update


  • Vadilal Enterprises reports 91% fall in Q1 net profit
    11th Aug 2020, 09:31 AM

    Total income of the company decreased by 76.11% at Rs 70.65 crore for Q1FY21

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.