VST Tillers Tractors Live BSE/NSE | VST Tillers Tractors Fundamenta data | VST Tillers Tractors Balance sheet | VST Tillers Tractors Quarterly Results | VST Tillers Tractors Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,586.61
33.69
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,560.78
0.82%
2.54

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.44
-3.41
-10.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-12.98
-31.15
-31.93

PAT CAGR (%)

10 Years
5 Years
3 Years

-8.99
-24.65
-45.62

P:E (Median)

8 Years
5 Years
3 Years

18.68
22.85
23.38

P:BV (Average)

8 Years
5 Years
3 Years

2.06
2.06
2.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.93
14.43
15.00

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 220.39 160.88 36.99% 146.24 139.68 4.70% 119.80 178.69 -32.96% 123.32 145.98 -15.52%
Expenses 182.66 156.76 16.52% 129.89 125.35 3.62% 126.26 167.46 -24.60% 117.95 132.58 -11.03%
EBITDA 37.73 4.12 815.78% 16.35 14.33 14.10% -6.46 11.23 - 5.37 13.40 -59.93%
EBIDTM 17.12% 2.56% 11.18% 10.26% -0.29% -0.29% 4.35% 9.18%
Other Income 7.89 10.08 -21.73% 9.26 4.97 86.32% 4.86 13.99 -65.26% 3.68 6.60 -44.24%
Interest 0.46 0.79 -41.77% 0.47 0.79 -40.51% -0.89 0.29 - 0.78 0.50 56.00%
Depreciation 4.20 3.81 10.24% 4.22 3.73 13.14% 4.88 6.47 -24.57% 3.94 3.32 18.67%
PBT 40.96 9.60 326.67% 20.92 14.78 41.54% -5.59 18.46 - 4.33 16.18 -73.24%
Tax 11.02 3.22 242.24% 3.85 3.23 19.20% -2.21 6.08 - 0.86 6.07 -85.83%
PAT 29.94 6.38 369.28% 17.07 11.55 47.79% -3.38 12.38 - 3.47 10.11 -65.68%
PATM 13.59% 3.97% 11.67% 8.27% 2.87% 2.87% 2.81% 6.93%
EPS 34.81 7.42 369.14% 19.85 13.43 47.80% -3.93 14.40 - 4.03 11.76 -65.73%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 609.75 543.68 614.80 763.49 675.35 646.67 551.60 624.22 481.66 530.64 427.25 Net Sales Growth -2.48% -11.57% -19.48% 13.05% 4.44% 17.24% -11.63% 29.60% -9.23% 24.20% Cost Of Goods Sold 827.90 372.33 407.48 493.75 445.90 421.14 357.11 411.05 329.54 378.53 287.08 Gross Profit -218.15 171.35 207.32 269.73 229.45 225.52 194.48 213.17 152.12 152.11 140.16 GP Margin -35.78% 31.52% 33.72% 35.33% 33.97% 34.87% 35.26% 34.15% 31.58% 28.67% 32.81% Total Expenditure 556.76 526.18 569.90 643.76 574.00 533.59 451.28 505.21 409.38 457.62 357.00 Power & Fuel Cost - 2.71 4.40 4.35 3.90 3.75 3.70 2.92 2.52 2.77 2.44 % Of Sales - 0.50% 0.72% 0.57% 0.58% 0.58% 0.67% 0.47% 0.52% 0.52% 0.57% Employee Cost - 68.30 66.11 68.89 55.98 45.41 40.63 36.05 28.11 28.42 25.35 % Of Sales - 12.56% 10.75% 9.02% 8.29% 7.02% 7.37% 5.78% 5.84% 5.36% 5.93% Manufacturing Exp. - 12.57 12.12 12.59 9.32 8.77 7.94 10.90 9.95 5.91 6.74 % Of Sales - 2.31% 1.97% 1.65% 1.38% 1.36% 1.44% 1.75% 2.07% 1.11% 1.58% General & Admin Exp. - 19.95 20.18 22.51 21.11 10.31 9.92 7.21 7.26 5.77 4.93 % Of Sales - 3.67% 3.28% 2.95% 3.13% 1.59% 1.80% 1.16% 1.51% 1.09% 1.15% Selling & Distn. Exp. - 25.81 38.56 36.28 32.86 43.14 29.91 36.18 29.94 35.58 29.92 % Of Sales - 4.75% 6.27% 4.75% 4.87% 6.67% 5.42% 5.80% 6.22% 6.71% 7.00% Miscellaneous Exp. - 24.52 21.05 5.38 4.94 1.06 2.05 0.90 2.05 0.64 29.92 % Of Sales - 4.51% 3.42% 0.70% 0.73% 0.16% 0.37% 0.14% 0.43% 0.12% 0.12% EBITDA 52.99 17.50 44.90 119.73 101.35 113.08 100.32 119.01 72.28 73.02 70.25 EBITDA Margin 8.69% 3.22% 7.30% 15.68% 15.01% 17.49% 18.19% 19.07% 15.01% 13.76% 16.44% Other Income 25.69 23.58 44.91 45.21 26.16 12.27 11.86 8.70 2.10 4.63 4.04 Interest 0.82 1.63 2.49 1.85 3.11 2.78 2.22 1.84 1.40 1.09 0.97 Depreciation 17.24 16.35 15.79 10.86 11.81 12.54 9.41 3.91 3.35 3.21 2.27 PBT 60.62 23.10 71.53 152.23 112.58 110.03 100.55 121.96 69.62 73.36 71.04 Tax 13.52 5.10 25.47 40.25 33.18 35.90 31.04 39.02 21.05 23.43 24.85 Tax Rate 22.30% 22.08% 35.61% 26.44% 28.63% 32.63% 30.87% 31.99% 30.24% 31.94% 34.98% PAT 47.10 18.01 46.06 111.98 82.71 74.13 69.52 82.94 48.57 49.93 46.19 PAT before Minority Interest 47.10 18.01 46.06 111.98 82.71 74.13 69.52 82.94 48.57 49.93 46.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.72% 3.31% 7.49% 14.67% 12.25% 11.46% 12.60% 13.29% 10.08% 9.41% 10.81% PAT Growth 16.53% -60.90% -58.87% 35.39% 11.57% 6.63% -16.18% 70.76% -2.72% 8.10% Unadjusted EPS 54.77 20.94 53.56 130.21 96.17 86.20 80.84 96.44 56.48 58.06 53.71

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

609.75

543.68

614.80

763.49

675.35

646.67

551.60

624.22

481.66

530.64

427.25

Net Sales Growth

-2.48%

-11.57%

-19.48%

13.05%

4.44%

17.24%

-11.63%

29.60%

-9.23%

24.20%

Cost Of Goods Sold

827.90

372.33

407.48

493.75

445.90

421.14

357.11

411.05

329.54

378.53

287.08

Gross Profit

-218.15

171.35

207.32

269.73

229.45

225.52

194.48

213.17

152.12

152.11

140.16

GP Margin

-35.78%

31.52%

33.72%

35.33%

33.97%

34.87%

35.26%

34.15%

31.58%

28.67%

32.81%

Total Expenditure

556.76

526.18

569.90

643.76

574.00

533.59

451.28

505.21

409.38

457.62

357.00

Power & Fuel Cost

2.71

4.40

4.35

3.90

3.75

3.70

2.92

2.52

2.77

2.44

% Of Sales

0.50%

0.72%

0.57%

0.58%

0.67%

0.47%

0.52%

0.57%

Employee Cost

68.30

66.11

68.89

55.98

45.41

40.63

36.05

28.11

28.42

25.35

% Of Sales

12.56%

10.75%

9.02%

8.29%

7.02%

7.37%

5.78%

5.84%

5.36%

5.93%

Manufacturing Exp.

12.57

12.12

12.59

9.32

8.77

7.94

10.90

9.95

5.91

6.74

% Of Sales

2.31%

1.97%

1.65%

1.38%

1.36%

1.44%

1.75%

2.07%

1.11%

1.58%

General & Admin Exp.

19.95

20.18

22.51

21.11

10.31

9.92

7.21

7.26

5.77

4.93

% Of Sales

3.67%

3.28%

2.95%

3.13%

1.59%

1.80%

1.16%

1.51%

1.09%

1.15%

Selling & Distn. Exp.

25.81

38.56

36.28

32.86

43.14

29.91

36.18

29.94

35.58

29.92

% Of Sales

4.75%

6.27%

4.75%

4.87%

6.67%

5.42%

5.80%

6.22%

6.71%

7.00%

Miscellaneous Exp.

24.52

21.05

5.38

4.94

1.06

2.05

0.90

2.05

0.64

29.92

% Of Sales

4.51%

3.42%

0.70%

0.73%

0.16%

0.37%

0.14%

0.43%

0.12%

EBITDA

52.99

17.50

44.90

119.73

101.35

113.08

100.32

119.01

72.28

73.02

70.25

EBITDA Margin

8.69%

3.22%

7.30%

15.68%

15.01%

17.49%

18.19%

19.07%

15.01%

13.76%

16.44%

Other Income

25.69

23.58

44.91

45.21

26.16

12.27

11.86

8.70

2.10

4.63

4.04

Interest

0.82

1.63

2.49

1.85

3.11

2.78

2.22

1.84

1.40

1.09

0.97

Depreciation

17.24

16.35

15.79

10.86

11.81

12.54

9.41

3.91

3.35

3.21

2.27

PBT

60.62

23.10

71.53

152.23

112.58

110.03

100.55

121.96

69.62

73.36

71.04

Tax

13.52

5.10

25.47

40.25

33.18

35.90

31.04

39.02

21.05

23.43

24.85

Tax Rate

22.30%

22.08%

35.61%

26.44%

28.63%

32.63%

30.87%

31.99%

30.24%

31.94%

34.98%

PAT

47.10

18.01

46.06

111.98

82.71

74.13

69.52

82.94

48.57

49.93

46.19

PAT before Minority Interest

47.10

18.01

46.06

111.98

82.71

74.13

69.52

82.94

48.57

49.93

46.19

Minority Interest

0.00

PAT Margin

7.72%

3.31%

7.49%

14.67%

12.25%

11.46%

12.60%

13.29%

10.08%

9.41%

10.81%

PAT Growth

16.53%

-60.90%

-58.87%

35.39%

11.57%

6.63%

-16.18%

70.76%

-2.72%

8.10%

Unadjusted EPS

54.77

20.94

53.56

130.21

96.17

86.20

80.84

96.44

56.48

58.06

53.71

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 576.91 589.90 596.37 500.02 420.11 363.54 312.15 244.38 204.91 164.03 Share Capital 8.64 8.64 8.64 8.64 8.64 8.64 8.64 8.64 8.64 8.64 Total Reserves 568.27 581.26 587.73 491.38 411.47 354.90 303.51 235.74 196.27 155.39 Non-Current Liabilities 41.80 53.08 45.93 47.80 43.23 38.86 32.88 23.26 18.89 4.24 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 2.70 2.13 2.48 2.33 1.70 1.39 1.18 Current Liabilities 109.93 105.28 143.48 83.26 70.07 69.74 124.98 68.20 97.79 79.51 Trade Payables 57.77 34.28 61.66 36.34 32.26 16.50 67.54 22.71 40.62 36.82 Other Current Liabilities 50.48 69.45 80.11 45.30 36.65 36.23 41.23 35.42 31.52 32.69 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.99 0.00 Short Term Provisions 1.68 1.54 1.71 1.62 1.15 17.01 16.20 10.07 9.66 9.99 Total Liabilities 728.64 748.26 785.78 631.08 533.41 472.14 470.01 335.84 321.59 247.78 Net Block 183.92 183.07 135.50 126.60 126.99 134.69 124.20 77.35 57.05 53.42 Gross Block 287.63 273.00 214.00 199.53 189.08 184.58 164.14 113.55 90.06 83.93 Accumulated Depreciation 103.71 89.93 78.50 72.94 62.09 49.89 39.94 36.20 33.02 30.51 Non Current Assets 303.34 293.69 286.35 206.52 157.82 155.30 130.74 100.03 71.12 61.54 Capital Work in Progress 47.68 34.79 56.83 10.30 2.83 2.10 0.11 14.17 6.16 2.26 Non Current Investment 57.67 66.52 85.55 63.33 16.47 9.36 4.15 4.15 4.15 4.15 Long Term Loans & Adv. 14.07 9.30 8.46 6.27 11.53 9.15 2.28 4.35 3.76 1.70 Other Non Current Assets 0.02 0.02 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 425.30 454.56 499.43 424.56 375.59 316.83 339.27 235.81 250.47 186.24 Current Investments 121.11 121.31 141.18 144.98 119.82 85.79 102.14 0.00 20.24 32.68 Inventories 102.27 123.66 78.39 70.70 80.37 100.18 86.55 82.86 65.91 54.85 Sundry Debtors 96.16 96.40 186.11 132.28 123.77 93.90 102.26 97.30 123.29 62.19 Cash & Bank 25.83 18.83 17.30 36.57 27.68 18.40 22.55 32.92 20.63 20.77 Other Current Assets 79.93 64.13 51.18 7.74 23.95 18.55 25.78 22.73 20.39 15.75 Short Term Loans & Adv. 30.30 30.22 25.26 32.30 12.84 9.00 8.32 4.99 5.07 1.94 Net Current Assets 315.36 349.28 355.94 341.30 305.52 247.10 214.30 167.61 152.68 106.73 Total Assets 728.64 748.25 785.78 631.08 533.41 472.13 470.01 335.84 321.59 247.78

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

576.91

589.90

596.37

500.02

420.11

363.54

312.15

244.38

204.91

164.03

Share Capital

8.64

Total Reserves

568.27

581.26

587.73

491.38

411.47

354.90

303.51

235.74

196.27

155.39

Non-Current Liabilities

41.80

53.08

45.93

47.80

43.23

38.86

32.88

23.26

18.89

4.24

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

2.70

2.13

2.48

2.33

1.70

1.39

1.18

Current Liabilities

109.93

105.28

143.48

83.26

70.07

69.74

124.98

68.20

97.79

79.51

Trade Payables

57.77

34.28

61.66

36.34

32.26

16.50

67.54

22.71

40.62

36.82

Other Current Liabilities

50.48

69.45

80.11

45.30

36.65

36.23

41.23

35.42

31.52

32.69

Short Term Borrowings

0.00

15.99

0.00

Short Term Provisions

1.68

1.54

1.71

1.62

1.15

17.01

16.20

10.07

9.66

9.99

Total Liabilities

728.64

748.26

785.78

631.08

533.41

472.14

470.01

335.84

321.59

247.78

Net Block

183.92

183.07

135.50

126.60

126.99

134.69

124.20

77.35

57.05

53.42

Gross Block

287.63

273.00

214.00

199.53

189.08

184.58

164.14

113.55

90.06

83.93

Accumulated Depreciation

103.71

89.93

78.50

72.94

62.09

49.89

39.94

36.20

33.02

30.51

Non Current Assets

303.34

293.69

286.35

206.52

157.82

155.30

130.74

100.03

71.12

61.54

Capital Work in Progress

47.68

34.79

56.83

10.30

2.83

2.10

0.11

14.17

6.16

2.26

Non Current Investment

57.67

66.52

85.55

63.33

16.47

9.36

4.15

Long Term Loans & Adv.

14.07

9.30

8.46

6.27

11.53

9.15

2.28

4.35

3.76

1.70

Other Non Current Assets

0.02

0.03

0.02

0.00

Current Assets

425.30

454.56

499.43

424.56

375.59

316.83

339.27

235.81

250.47

186.24

Current Investments

121.11

121.31

141.18

144.98

119.82

85.79

102.14

0.00

20.24

32.68

Inventories

102.27

123.66

78.39

70.70

80.37

100.18

86.55

82.86

65.91

54.85

Sundry Debtors

96.16

96.40

186.11

132.28

123.77

93.90

102.26

97.30

123.29

62.19

Cash & Bank

25.83

18.83

17.30

36.57

27.68

18.40

22.55

32.92

20.63

20.77

Other Current Assets

79.93

64.13

51.18

7.74

23.95

18.55

25.78

22.73

20.39

15.75

Short Term Loans & Adv.

30.30

30.22

25.26

32.30

12.84

9.00

8.32

4.99

5.07

1.94

Net Current Assets

315.36

349.28

355.94

341.30

305.52

247.10

214.30

167.61

152.68

106.73

Total Assets

728.64

748.25

785.78

631.08

533.41

472.13

470.01

335.84

321.59

247.78

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 72.34 43.18 33.37 86.50 85.18 25.98 131.04 49.91 -9.56 52.23 PBT 23.10 71.53 152.23 115.88 110.03 100.55 121.96 69.62 73.36 71.04 Adjustment 17.48 -6.60 -29.59 -9.54 3.91 1.53 -1.14 5.04 0.57 -0.16 Changes in Working Capital 41.63 12.71 -54.77 17.78 10.43 -44.53 51.01 -2.04 -59.51 6.46 Cash after chg. in Working capital 82.22 77.64 67.87 124.13 124.37 57.56 171.83 72.62 14.43 77.34 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.87 -34.46 -34.50 -37.62 -39.19 -31.58 -40.79 -22.71 -23.98 -25.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -33.01 11.03 -36.00 -74.51 -42.77 -12.94 -130.57 -10.91 2.77 -36.17 Net Fixed Assets -27.52 -36.96 -61.00 -17.92 -5.23 -22.43 -36.53 -31.50 -10.03 -5.07 Net Investments 9.05 38.90 -18.42 -72.02 -41.14 11.14 -102.14 20.24 12.44 -32.48 Others -14.54 9.09 43.42 15.43 3.60 -1.65 8.10 0.35 0.36 1.38 Cash from Financing Activity -32.70 -53.98 -16.70 -2.98 -33.76 -17.28 -10.87 -26.26 6.13 -10.54 Net Cash Inflow / Outflow 6.63 0.23 -19.33 9.02 8.65 -4.24 -10.40 12.74 -0.66 5.53 Opening Cash & Equivalents 16.52 16.29 35.62 26.61 17.96 22.20 32.59 19.85 20.51 14.99 Closing Cash & Equivalent 23.15 16.52 16.29 35.62 26.61 17.96 22.20 32.59 19.85 20.51

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

72.34

43.18

33.37

86.50

85.18

25.98

131.04

49.91

-9.56

52.23

PBT

23.10

71.53

152.23

115.88

110.03

100.55

121.96

69.62

73.36

71.04

Adjustment

17.48

-6.60

-29.59

-9.54

3.91

1.53

-1.14

5.04

0.57

-0.16

Changes in Working Capital

41.63

12.71

-54.77

17.78

10.43

-44.53

51.01

-2.04

-59.51

6.46

Cash after chg. in Working capital

82.22

77.64

67.87

124.13

124.37

57.56

171.83

72.62

14.43

77.34

Interest Paid

0.00

Tax Paid

-9.87

-34.46

-34.50

-37.62

-39.19

-31.58

-40.79

-22.71

-23.98

-25.12

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-33.01

11.03

-36.00

-74.51

-42.77

-12.94

-130.57

-10.91

2.77

-36.17

Net Fixed Assets

-27.52

-36.96

-61.00

-17.92

-5.23

-22.43

-36.53

-31.50

-10.03

-5.07

Net Investments

9.05

38.90

-18.42

-72.02

-41.14

11.14

-102.14

20.24

12.44

-32.48

Others

-14.54

9.09

43.42

15.43

3.60

-1.65

8.10

0.35

0.36

1.38

Cash from Financing Activity

-32.70

-53.98

-16.70

-2.98

-33.76

-17.28

-10.87

-26.26

6.13

-10.54

Net Cash Inflow / Outflow

6.63

0.23

-19.33

9.02

8.65

-4.24

-10.40

12.74

-0.66

5.53

Opening Cash & Equivalents

16.52

16.29

35.62

26.61

17.96

22.20

32.59

19.85

20.51

14.99

Closing Cash & Equivalent

23.15

16.52

16.29

35.62

26.61

17.96

22.20

32.59

19.85

20.51

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 667.76 682.79 690.28 578.76 485.57 420.09 360.56 282.11 236.42 189.09 ROA 2.44% 6.01% 15.81% 14.20% 14.74% 14.76% 20.58% 14.78% 17.54% 20.93% ROE 3.09% 7.77% 20.43% 17.99% 18.95% 20.61% 29.87% 21.69% 27.16% 31.90% ROCE 4.24% 12.48% 28.11% 25.88% 28.83% 30.48% 44.59% 30.62% 38.82% 47.95% Fixed Asset Turnover 2.03 2.62 3.69 3.49 3.47 3.17 4.50 4.74 6.11 5.24 Receivable days 61.74 80.85 76.06 68.96 61.30 64.78 58.25 83.40 63.70 55.28 Inventory Days 72.44 57.82 35.62 40.69 50.85 61.67 49.45 56.25 41.48 42.36 Payable days 35.63 30.20 29.14 22.78 16.78 27.97 28.47 25.26 30.54 41.77 Cash Conversion Cycle 98.55 108.47 82.54 86.86 95.37 98.48 79.23 114.39 74.64 55.87 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.00 Interest Cover 15.19 29.71 83.26 38.23 40.60 46.37 67.21 50.60 68.16 74.10

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

667.76

682.79

690.28

578.76

485.57

420.09

360.56

282.11

236.42

189.09

ROA

2.44%

6.01%

15.81%

14.20%

14.74%

14.76%

20.58%

14.78%

17.54%

20.93%

ROE

3.09%

7.77%

20.43%

17.99%

18.95%

20.61%

29.87%

21.69%

27.16%

31.90%

ROCE

4.24%

12.48%

28.11%

25.88%

28.83%

30.48%

44.59%

30.62%

38.82%

47.95%

Fixed Asset Turnover

2.03

2.62

3.69

3.49

3.47

3.17

4.50

4.74

6.11

5.24

Receivable days

61.74

80.85

76.06

68.96

61.30

64.78

58.25

83.40

63.70

55.28

Inventory Days

72.44

57.82

35.62

40.69

50.85

61.67

49.45

56.25

41.48

42.36

Payable days

35.63

30.20

29.14

22.78

16.78

27.97

28.47

25.26

30.54

41.77

Cash Conversion Cycle

98.55

108.47

82.54

86.86

95.37

98.48

79.23

114.39

74.64

55.87

Total Debt/Equity

0.00

0.08

0.00

Interest Cover

15.19

29.71

83.26

38.23

40.60

46.37

67.21

50.60

68.16

74.10

VST Tillers Tractors Ltd.

Automobiles-Tractors

BSE: 531266 | NSE: VSTTILLERS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

VST Tillers Tractors Ltd.

Automobiles-Tractors

BSE: 531266 | NSE: VSTTILLERS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update