PBT
23.10
71.53
152.23
115.88
110.03
100.55
121.96
69.62
73.36
71.04
Adjustment
17.48
-6.60
-29.59
-9.54
3.91
1.53
-1.14
5.04
0.57
-0.16
Changes in Working Capital
41.63
12.71
-54.77
17.78
10.43
-44.53
51.01
-2.04
-59.51
6.46
Cash after chg. in Working capital
82.22
77.64
67.87
124.13
124.37
57.56
171.83
72.62
14.43
77.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.87
-34.46
-34.50
-37.62
-39.19
-31.58
-40.79
-22.71
-23.98
-25.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00