PBT
420.25
350.67
279.45
230.90
226.58
228.76
223.98
184.06
210.66
135.26
Adjustment
-3.97
5.09
15.62
17.74
11.77
14.99
-4.54
-3.11
2.64
9.57
Changes in Working Capital
20.58
63.06
226.07
-24.58
-41.15
-46.64
-17.88
-10.54
8.50
-17.11
Cash after chg. in Working capital
436.86
418.83
521.15
224.06
197.20
197.11
201.56
170.42
221.80
127.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-105.41
-128.66
-101.02
-78.37
-65.08
-79.57
-71.72
-52.06
-71.11
-42.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00