Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Luggage

Rating :
46/99  (View)

BSE: 507880 | NSE: VIPIND

278.30
-3.95 (-1.40%)
23-Oct-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  281.70
  •  287.40
  •  277.70
  •  282.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  247372
  •  688.44
  •  519.50
  •  187.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,934.27
  • 155.32
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,955.70
  • 1.15%
  • 7.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.46%
  • 2.31%
  • 23.23%
  • FII
  • DII
  • Others
  • 2.48%
  • 15.34%
  • 3.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.52
  • 7.15
  • 6.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.15
  • 21.68
  • 8.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.33
  • 10.95
  • -4.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.25
  • 39.64
  • 46.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.67
  • 8.20
  • 10.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.09
  • 22.08
  • 25.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
40
564
-93%
311
435
-28%
432
430
1%
412
402
3%
Expenses
98
439
-78%
279
395
-29%
364
392
-7%
346
351
-1%
EBITDA
-58
125
-
32
40
-19%
68
38
80%
66
51
30%
EBIDTM
-143%
22%
14%
9%
16%
9%
16%
13%
Other Income
18
3
591%
6
2
179%
2
3
-35%
3
2
32%
Interest
7
5
24%
5
1
631%
6
1
668%
7
0
17375%
Depreciation
21
19
9%
22
5
369%
22
4
393%
21
4
444%
PBT
-67
55
-
10
36
-71%
42
35
20%
41
49
-17%
Tax
-16
20
-
1
11
-91%
8
12
-28%
8
16
-52%
PAT
-51
35
-
10
25
-62%
34
24
44%
33
33
0%
PATM
-127%
6%
7%
6%
8%
6%
8%
8%
EPS
-3.63
2.48
-
0.67
1.79
-63%
2.42
1.69
43%
2.33
2.32
0%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,196
1,718
1,785
1,410
1,252
1,216
1,048
973
838
860
758
Net Sales Growth
-35%
-4%
27%
13%
3%
16%
8%
16%
-3%
13%
 
Cost Of Goods Sold
5,062
785
878
687
676
663
573
532
445
414
353
Gross Profit
-3,865
934
907
723
576
554
475
440
392
446
406
GP Margin
-323%
54%
51%
51%
46%
46%
45%
45%
47%
52%
54%
Total Expenditure
1,088
1,425
1,558
1,215
1,119
1,107
969
891
767
740
636
Power & Fuel Cost
-
21
19
13
12
14
13
13
13
12
11
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
2%
1%
1%
Employee Cost
-
210
201
159
140
126
110
93
85
82
76
% Of Sales
-
12%
11%
11%
11%
10%
10%
10%
10%
9%
10%
Manufacturing Exp.
-
60
58
36
9
9
65
58
50
48
47
% Of Sales
-
4%
3%
3%
1%
1%
6%
6%
6%
6%
6%
General & Admin Exp.
-
111
161
126
114
80
90
84
77
60
46
% Of Sales
-
6%
9%
9%
9%
7%
9%
9%
9%
7%
6%
Selling & Distn. Exp.
-
193
200
159
138
160
94
90
81
112
93
% Of Sales
-
11%
11%
11%
11%
13%
9%
9%
10%
13%
12%
Miscellaneous Exp.
-
45
41
34
30
55
24
20
14
12
93
% Of Sales
-
3%
2%
2%
2%
4%
2%
2%
2%
1%
1%
EBITDA
108
293
226
195
132
110
79
82
70
121
122
EBITDA Margin
9%
17%
13%
14%
11%
9%
8%
8%
8%
14%
16%
Other Income
28
13
9
10
10
3
3
3
2
2
2
Interest
24
25
4
2
3
3
3
4
7
9
6
Depreciation
86
84
17
13
14
14
18
17
20
17
15
PBT
26
197
215
190
126
95
61
64
45
96
103
Tax
1
37
70
63
40
29
19
22
14
28
14
Tax Rate
4%
25%
32%
33%
32%
30%
29%
28%
31%
29%
14%
PAT
25
112
145
127
85
66
47
58
32
68
89
PAT before Minority Interest
25
112
145
127
85
66
47
58
32
68
89
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
2%
6%
8%
9%
7%
5%
4%
6%
4%
8%
12%
PAT Growth
-78%
-23%
15%
49%
28%
43%
-19%
83%
-53%
-24%
 
EPS
1.79
7.91
10.28
8.97
6.03
4.70
3.30
4.08
2.23
4.78
6.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
610
581
489
408
339
306
287
258
243
201
Share Capital
28
28
28
28
28
28
28
28
28
28
Total Reserves
579
552
461
380
311
277
259
229
214
173
Non-Current Liabilities
189
10
6
4
3
1
2
23
58
9
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
12
12
9
8
5
3
3
22
56
15
Current Liabilities
439
475
272
192
239
189
158
206
195
246
Trade Payables
292
318
212
145
161
119
99
72
66
53
Other Current Liabilities
102
65
55
44
39
20
20
18
18
27
Short Term Borrowings
32
86
0
0
14
31
16
40
84
103
Short Term Provisions
12
6
5
3
25
19
23
76
26
63
Total Liabilities
1,237
1,066
767
603
581
496
448
486
495
456
Net Block
362
115
76
60
67
71
85
78
83
80
Gross Block
492
161
106
73
279
277
292
294
280
262
Accumulated Depreciation
130
47
30
13
212
205
207
216
197
181
Non Current Assets
406
159
108
83
91
101
115
131
166
117
Capital Work in Progress
3
6
3
1
1
1
1
4
1
5
Non Current Investment
3
3
1
2
0
0
0
0
0
0
Long Term Loans & Adv.
34
30
21
15
19
24
29
49
82
32
Other Non Current Assets
5
6
6
6
5
4
0
0
0
0
Current Assets
831
907
659
520
489
395
333
355
329
339
Current Investments
40
0
71
68
0
0
0
0
0
0
Inventories
451
527
317
283
287
227
176
145
144
119
Sundry Debtors
267
299
177
121
149
111
95
104
125
140
Cash & Bank
11
14
23
11
8
8
11
12
18
9
Other Current Assets
61
13
7
6
45
50
51
94
42
71
Short Term Loans & Adv.
46
54
64
32
40
24
25
81
33
62
Net Current Assets
392
432
387
328
251
206
175
150
135
93
Total Assets
1,237
1,066
767
603
581
496
448
486
495
456

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
292
-56
85
127
53
14
50
74
84
13
PBT
148
215
190
126
95
65
80
45
96
103
Adjustment
130
13
9
10
15
12
1
21
22
18
Changes in Working Capital
54
-211
-49
30
-30
-43
-8
16
-5
-93
Cash after chg. in Working capital
332
17
149
165
80
35
72
83
112
28
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-40
-73
-64
-39
-27
-21
-22
-9
-28
-15
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-85
16
-29
-73
-8
-3
-2
-15
-20
-18
Net Fixed Assets
-293
-36
-25
201
-1
16
19
-14
-15
-18
Net Investments
-45
55
-13
-69
-2
-9
-6
-3
0
2
Others
253
-4
9
-205
-6
-10
-15
2
-5
-2
Cash from Financing Activity
-211
31
-44
-51
-45
-14
-49
-63
-56
-4
Net Cash Inflow / Outflow
-4
-9
13
2
0
-3
-1
-4
8
-10
Opening Cash & Equivalents
11
20
8
6
5
8
9
13
6
15
Closing Cash & Equivalent
7
11
20
8
6
5
8
9
13
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
43
41
35
29
24
22
20
18
17
14
ROA
10%
16%
18%
14%
12%
10%
12%
6%
14%
21%
ROE
19%
27%
28%
23%
21%
16%
21%
13%
30%
51%
ROCE
27%
38%
43%
34%
28%
21%
28%
17%
33%
40%
Fixed Asset Turnover
5.26
13.33
15.80
7.43
4.45
3.74
3.37
2.98
3.23
3.03
Receivable days
60
49
38
38
39
35
37
49
55
52
Inventory Days
104
86
77
80
76
69
59
62
55
49
Payable days
86
61
57
54
48
43
38
36
31
27
Cash Conversion Cycle
78
74
58
63
67
61
59
75
80
74
Total Debt/Equity
0.05
0.15
0.00
0.00
0.04
0.10
0.06
0.16
0.35
0.53
Interest Cover
7
57
80
49
30
22
21
7
12
18

News Update


  • VIP Industries raises Rs 50 crore through NCDs
    8th Sep 2020, 10:44 AM

    The company has allotted 500 NCDs having face value of Rs 10,00,000 each

    Read More
  • VIP Industries agrees to dispose land of Haridwar factory
    3rd Sep 2020, 11:39 AM

    The Company is disposing of the land and building of Haridwar factory in pieces and hence it is not a slump sale

    Read More
  • V.I.P. Industries reports consolidated net loss of Rs 51 crore in Q1
    6th Aug 2020, 11:27 AM

    Total income of the company decreased by 89.73% at Rs 58.22 crore for Q1FY21

    Read More
  • VIP Industries gets nod to raise Rs 50 crore via NCDs
    6th Aug 2020, 09:41 AM

    The Board of Directors at its meeting held on August 5, 2020 has approved the same

    Read More
  • VIP Inds. - Quarterly Results
    5th Aug 2020, 15:36 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.