Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

IT - Software

Rating :
N/A  (View)

BSE: 536672 | NSE: Not Listed

6.25
-0.03 (-0.48%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.27
  •  6.58
  •  5.97
  •  6.28
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13937
  •  0.87
  •  7.00
  •  1.87

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.73
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9.41
  • N/A
  • 0.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.74%
  • 0.00%
  • 57.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 22.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 94.05
  • 17.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.34
  • 1.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.80
  • 28.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 0.18
  • 0.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 82.66
  • 144.01
  • 198.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0.00
1.89
0.04
4,625.00%
29.38
22.57
30.17%
0.02
3.07
-99.35%
Expenses
0.60
0.16
275.00%
2.45
0.25
880.00%
31.15
24.14
29.04%
0.19
3.17
-94.01%
EBITDA
-0.60
-0.16
-
-0.56
-0.21
-
-1.77
-1.57
-
-0.18
-0.10
-
EBIDTM
0.00%
0.00%
-29.68%
-522.50%
-6.03%
-6.94%
-1,029.41%
-3.13%
Other Income
0.58
0.73
-20.55%
0.57
0.53
7.55%
0.73
0.72
1.39%
0.57
0.41
39.02%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.00
0.01
-100.00%
PBT
-0.03
0.57
-
0.01
0.32
-96.88%
-1.04
-0.86
-
0.39
0.30
30.00%
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.03
-0.08
-
0.00
0.00
0.00
PAT
-0.03
0.57
-
0.01
0.32
-96.88%
-1.07
-0.78
-
0.39
0.30
30.00%
PATM
0.00%
0.00%
0.32%
800.00%
-3.66%
-3.45%
2,294.12%
9.87%
EPS
-0.02
0.37
-
0.01
0.21
-95.24%
-0.69
-0.50
-
0.25
0.19
31.58%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
31.29
29.44
26.14
18.15
Net Sales Growth
21.85%
12.62%
44.02%
 
Cost Of Goods Sold
31.38
29.54
26.01
18.15
Gross Profit
-0.09
-0.10
0.13
0.00
GP Margin
-0.27%
-0.34%
0.50%
0%
Total Expenditure
34.39
31.75
28.13
20.25
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
0.62
0.62
0.56
% Of Sales
-
2.11%
2.37%
3.09%
Manufacturing Exp.
-
1.51
1.38
1.30
% Of Sales
-
5.13%
5.28%
7.16%
General & Admin Exp.
-
0.09
0.05
0.06
% Of Sales
-
0.31%
0.19%
0.33%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.06
0.17
% Of Sales
-
0%
0.23%
0.94%
EBITDA
-3.11
-2.31
-1.99
-2.10
EBITDA Margin
-9.94%
-7.85%
-7.61%
-11.57%
Other Income
2.45
2.56
2.00
2.24
Interest
0.00
0.00
0.00
0.00
Depreciation
0.00
0.01
0.03
0.04
PBT
-0.67
0.24
-0.02
0.09
Tax
0.03
0.03
0.00
0.00
Tax Rate
-4.48%
12.50%
0.00%
0.00%
PAT
-0.70
0.21
-0.02
0.10
PAT before Minority Interest
-0.70
0.21
-0.02
0.10
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
-2.24%
0.71%
-0.08%
0.55%
PAT Growth
-270.73%
1150.0%
-120.0%
 
Unadjusted EPS
-0.45
0.14
-0.01
0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
27.23
27.03
27.04
Share Capital
15.50
15.50
15.50
Total Reserves
11.73
11.53
11.54
Non-Current Liabilities
-0.02
-0.02
-0.02
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
34.34
22.44
19.05
Trade Payables
27.69
16.07
12.67
Other Current Liabilities
6.61
6.36
6.36
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.03
0.01
0.02
Total Liabilities
61.55
49.45
46.07
Net Block
0.01
0.02
0.05
Gross Block
0.57
0.57
0.57
Accumulated Depreciation
0.56
0.55
0.52
Non Current Assets
32.78
32.12
32.02
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.14
0.14
0.14
Long Term Loans & Adv.
32.63
31.96
31.83
Other Non Current Assets
0.00
0.00
0.00
Current Assets
28.78
17.33
14.06
Current Investments
0.00
0.00
0.00
Inventories
0.11
0.35
0.30
Sundry Debtors
27.87
16.30
12.37
Cash & Bank
0.33
0.22
0.88
Other Current Assets
0.47
0.00
0.00
Short Term Loans & Adv.
0.47
0.46
0.50
Net Current Assets
-5.56
-5.11
-4.99
Total Assets
61.56
49.45
46.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
0.00
3.35
7.51
PBT
0.24
-0.02
0.09
Adjustment
-2.10
-1.97
-2.11
Changes in Working Capital
1.90
5.33
9.52
Cash after chg. in Working capital
0.04
3.35
7.51
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.03
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
0.10
2.00
-5.02
Net Fixed Assets
0.00
0.00
Net Investments
0.00
0.00
Others
0.10
2.00
Cash from Financing Activity
0.00
-6.01
-1.83
Net Cash Inflow / Outflow
0.10
-0.66
0.66
Opening Cash & Equivalents
0.22
0.88
0.22
Closing Cash & Equivalent
0.33
0.22
0.88

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
17.57
17.44
17.45
ROA
0.37%
-0.04%
0.21%
ROE
0.76%
-0.06%
0.36%
ROCE
0.89%
-0.08%
0.35%
Fixed Asset Turnover
51.22
45.49
31.58
Receivable days
273.78
200.14
248.80
Inventory Days
2.87
4.57
6.10
Payable days
254.09
186.71
231.12
Cash Conversion Cycle
22.56
17.99
23.79
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
231.15
-23.57
232.78

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.