PBT
10.47
15.05
46.01
28.36
16.23
18.44
-5.26
-7.16
-19.25
-184.03
Adjustment
66.50
13.88
9.54
13.85
15.46
11.56
11.31
8.66
9.72
234.07
Changes in Working Capital
17.62
-78.53
-27.84
-42.61
-46.78
5.52
5.16
-13.62
-28.44
38.10
Cash after chg. in Working capital
94.60
-49.60
27.70
-0.39
-15.09
35.53
11.21
-12.11
-37.97
88.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.27
1.50
-0.43
-0.34
0.00
0.00
0.59
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00