Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Retailing

Rating :
39/99  (View)

BSE: 532867 | NSE: V2RETAIL

48.80
-0.85 (-1.71%)
26-Oct-2020 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  50.25
  •  50.25
  •  48.70
  •  49.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26394
  •  12.88
  •  130.65
  •  30.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 167.46
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 133.04
  • N/A
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.62%
  • 7.84%
  • 28.27%
  • FII
  • DII
  • Others
  • 6.45%
  • 1.52%
  • 2.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.64
  • 16.01
  • 7.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.83
  • 7.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.56
  • -31.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.85
  • 20.64
  • 33.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.66
  • 0.66
  • 0.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.36
  • 14.02
  • 14.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
37
0
0
129
0
0
572
0
0
0
0
0
Expenses
37
0
0
126
0
0
500
0
0
0
0
0
EBITDA
0
0
-
3
0
0
72
0
0
0
0
0
EBIDTM
-1%
0%
2%
0%
13%
0%
0%
0%
Other Income
8
0
0
1
0
0
2
0
0
0
0
0
Interest
7
0
0
7
0
0
23
0
0
0
0
0
Depreciation
13
0
0
12
0
0
39
0
0
0
0
0
PBT
-12
0
-
-16
0
-
25
0
0
0
0
0
Tax
-3
0
-
-4
0
-
4
0
0
0
0
0
PAT
-9
0
-
-12
0
-
21
0
0
0
0
0
PATM
-25%
0%
-9%
0%
4%
0%
0%
0%
EPS
-2.73
0.00
-
-3.54
0.00
-
6.12
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
701
298
238
110
42
1,128
1,105
1,323
1,005
Net Sales Growth
-
135%
25%
116%
159%
-96%
2%
-16%
32%
 
Cost Of Goods Sold
-
505
205
172
79
31
833
1,259
914
562
Gross Profit
-
196
93
66
31
11
295
-153
410
444
GP Margin
-
28%
31%
28%
28%
26%
26%
-14%
31%
44%
Total Expenditure
-
624
270
233
109
50
1,182
1,566
1,323
883
Power & Fuel Cost
-
20
5
5
2
1
35
38
48
30
% Of Sales
-
3%
2%
2%
2%
2%
3%
3%
4%
3%
Employee Cost
-
63
18
16
8
5
80
89
121
71
% Of Sales
-
9%
6%
7%
8%
12%
7%
8%
9%
7%
Manufacturing Exp.
-
9
1
1
1
1
24
26
51
43
% Of Sales
-
1%
0%
0%
1%
2%
2%
2%
4%
4%
General & Admin Exp.
-
12
21
22
12
8
121
131
155
95
% Of Sales
-
2%
7%
9%
11%
18%
11%
12%
12%
9%
Selling & Distn. Exp.
-
14
19
16
7
4
86
19
34
83
% Of Sales
-
2%
6%
7%
7%
10%
8%
2%
3%
8%
Miscellaneous Exp.
-
1
0
0
0
0
3
4
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
-
77
28
5
1
-8
-54
-461
0
122
EBITDA Margin
-
11%
10%
2%
1%
-19%
-5%
-42%
0%
12%
Other Income
-
2
3
2
2
4
110
13
9
8
Interest
-
33
10
9
7
8
109
91
98
39
Depreciation
-
51
2
3
2
3
34
47
49
28
PBT
-
-4
18
-5
-6
-15
-87
-586
-138
63
Tax
-
0
9
-1
-2
16
-22
-224
-46
23
Tax Rate
-
-1%
47%
14%
32%
-102%
25%
38%
33%
36%
PAT
-
9
10
-4
-4
-31
-65
-362
-92
41
PAT before Minority Interest
-
9
10
-4
-4
-31
-65
-362
-92
41
Minority Interest
-
0
0
0
0
0
0
0
0
0
PAT Margin
-
1%
3%
-2%
-4%
-73%
-6%
-33%
-7%
4%
PAT Growth
-
-10%
317%
-11%
87%
53%
82%
-294%
-326%
 
EPS
-
2.57
2.86
-1.32
-1.19
-9.05
-19.13
-106.10
-26.90
11.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
279
274
262
270
275
307
-233
177
271
Share Capital
34
24
22
22
22
22
22
22
22
Total Reserves
244
250
240
247
252
284
-256
155
249
Non-Current Liabilities
257
-239
-228
-239
-252
-279
504
706
535
Secured Loans
5
0
0
0
0
0
382
372
449
Unsecured Loans
0
16
38
32
17
6
385
379
84
Long Term Provisions
2
7
5
0
0
0
0
0
0
Current Liabilities
163
107
80
66
50
61
246
194
157
Trade Payables
109
35
28
25
8
1
179
94
48
Other Current Liabilities
25
72
51
41
42
60
61
54
66
Short Term Borrowings
28
0
0
0
0
0
0
0
0
Short Term Provisions
2
0
1
0
0
0
6
46
43
Total Liabilities
699
142
114
97
73
89
517
1,077
963
Net Block
339
18
14
9
7
10
222
271
209
Gross Block
513
25
19
11
8
12
364
373
262
Accumulated Depreciation
174
6
5
2
1
2
142
102
53
Non Current Assets
391
55
52
47
44
44
222
277
229
Capital Work in Progress
4
1
0
1
0
0
0
6
21
Non Current Investment
0
30
31
32
33
30
0
0
0
Long Term Loans & Adv.
25
5
6
4
3
3
0
0
0
Other Non Current Assets
23
1
1
1
1
1
0
0
0
Current Assets
308
87
62
50
30
45
295
799
733
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
215
79
56
45
16
0
220
667
557
Sundry Debtors
0
0
0
0
1
0
3
3
0
Cash & Bank
68
1
2
2
10
43
11
15
55
Other Current Assets
25
0
0
0
3
2
61
114
121
Short Term Loans & Adv.
25
6
4
3
1
1
61
114
121
Net Current Assets
145
-20
-18
-16
-21
-16
49
605
577
Total Assets
699
142
114
97
73
89
517
1,077
963

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
74
35
12
-12
-38
88
57
-65
-198
PBT
9
18
-5
-7
-19
-184
-586
-138
63
Adjustment
67
12
11
9
10
234
110
152
78
Changes in Working Capital
-1
5
5
-13
-29
38
533
-72
-315
Cash after chg. in Working capital
74
35
11
-12
-38
88
57
-57
-174
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
1
0
0
0
0
-8
-24
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
7
-6
-7
-4
-1
56
5
-108
-115
Net Fixed Assets
-481
-6
-7
-5
5
351
15
-96
Net Investments
15
1
1
1
-3
-30
0
0
Others
472
-1
-1
-1
-2
-265
-10
-12
Cash from Financing Activity
-28
-30
-4
8
6
-111
-66
133
356
Net Cash Inflow / Outflow
52
-1
0
-8
-33
33
-4
-41
44
Opening Cash & Equivalents
8
2
2
10
43
10
15
56
11
Closing Cash & Equivalent
60
1
2
2
10
43
11
15
55

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
81
116
117
120
123
137
-104
79
121
ROA
2%
8%
-4%
-5%
-38%
-22%
-45%
-9%
4%
ROE
3%
4%
-2%
-2%
-11%
-180%
0%
-41%
15%
ROCE
13%
8%
1%
0%
-2%
5%
-68%
-5%
13%
Fixed Asset Turnover
2.61
13.54
15.60
11.72
4.24
6.00
3.00
4.17
3.83
Receivable days
0
0
0
1
3
0
1
1
0
Inventory Days
77
82
77
101
138
0
146
169
202
Payable days
43
42
43
46
25
38
34
21
13
Cash Conversion Cycle
33
40
34
56
115
-37
114
148
189
Total Debt/Equity
0.12
0.25
0.32
0.26
0.21
0.21
-3.28
4.27
1.97
Interest Cover
1
3
0
0
-1
0
-5
0
3

News Update


  • V2 Retail opens new Retail Store in Odisha
    23rd Oct 2020, 16:09 PM

    Currently 80 Retail stores of the company are operational

    Read More
  • V2 Retail opens new Retail Store in Bihar
    22nd Oct 2020, 10:16 AM

    Therefore, currently 79 Retail stores of the company are operational

    Read More
  • V2 Retail opens new retail store in Uttar Pradesh
    8th Oct 2020, 16:03 PM

    Therefore, currently 78 Retail stores of the company are operational

    Read More
  • V2 Retail opens new retail store in Aurangabad
    5th Oct 2020, 09:30 AM

    Therefore, currently 77 Retail stores of the company are operational

    Read More
  • V2 Retail opens new retail store in Bihar
    8th Sep 2020, 11:42 AM

    Therefore, currently 76 retail stores of the Company are operationa

    Read More
  • V2 Retail opens new retail store in Uttarakhand
    1st Sep 2020, 10:37 AM

    Therefore, currently 75 Retail stores of the Company are operational

    Read More
  • V2 Retail opens four new retail stores
    28th Aug 2020, 09:53 AM

    In line with company's strategy to evaluate performance over various parameters including store wise profitability, the company has also closed four retail stores

    Read More
  • V2 Retail reports net loss of Rs 9 crore in Q1
    20th Aug 2020, 10:24 AM

    Total income of the company decreased by 78.10% at Rs 44.34 crore for Q1FY21

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.