V-Mart Retail Live BSE/NSE | V-Mart Retail Fundamenta data | V-Mart Retail Balance sheet | V-Mart Retail Quarterly Results | V-Mart Retail Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,537.07
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,533.15
N/A
11.13

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

22.75
15.48
10.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

27.90
27.76
9.86

PAT CAGR (%)

10 Years
5 Years
3 Years

22.93
12.30
-14.04

P:E (Median)

8 Years
5 Years
3 Years

36.68
51.34
59.43

P:BV (Average)

8 Years
5 Years
3 Years

8.12
8.12
8.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.03
23.13
25.84

Quarterly Results

Standalone Figures in Rs. Crores

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 470.02 562.16 -16.39% 175.51 314.16 -44.13% 78.06 453.05 -82.77% 332.66 344.53 -3.45%
Expenses 366.18 445.36 -17.78% 175.85 302.84 -41.93% 83.90 395.25 -78.77% 304.82 326.75 -6.71%
EBITDA 103.84 116.80 -11.10% -0.34 11.32 - -5.84 57.79 - 27.84 17.78 56.58%
EBIDTM 22.09% 20.78% -0.19% 3.60% -7.48% 12.76% -0.29% 5.16%
Other Income 0.29 0.43 -32.56% 15.01 1.18 1,172.03% 1.39 2.08 -33.17% 0.78 2.26 -65.49%
Interest 15.03 15.80 -4.87% 14.67 13.12 11.81% 14.61 12.00 21.75% 13.87 0.35 3,862.86%
Depreciation 25.38 24.46 3.76% 25.74 22.26 15.63% 26.30 21.99 19.60% 25.21 7.23 248.69%
PBT 63.72 76.97 -17.21% -25.74 -22.88 - -45.36 25.88 - -10.45 5.10 -
Tax 15.85 18.75 -15.47% -6.77 -4.84 - -11.72 8.28 - -2.01 6.01 -
PAT 47.87 58.22 -17.78% -18.96 -18.04 - -33.64 17.60 - -8.44 -0.90 -
PATM 10.19% 10.36% -10.81% -5.74% -43.09% 3.88% 2.87% -0.26%
EPS 26.30 31.99 -17.79% -10.42 -9.91 - -18.48 9.67 - -4.64 -0.50 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1,056.25 1,662.02 1,433.74 1,222.37 1,001.73 809.25 720.20 574.96 383.46 281.87 214.07 Net Sales Growth -36.90% 15.92% 17.29% 22.03% 23.78% 12.36% 25.26% 49.94% 36.04% 31.67% Cost Of Goods Sold 975.68 1,126.26 970.29 830.26 702.77 571.20 505.78 396.89 261.27 193.71 151.68 Gross Profit 80.57 535.76 463.46 392.10 298.96 238.05 214.41 178.07 122.19 88.16 62.39 GP Margin 7.63% 32.24% 32.33% 32.08% 29.84% 29.42% 29.77% 30.97% 31.87% 31.28% 29.14% Total Expenditure 930.75 1,443.25 1,296.88 1,085.68 913.72 744.97 656.76 522.71 344.31 253.65 195.40 Power & Fuel Cost - 48.78 42.24 33.70 26.71 22.76 19.90 16.42 10.60 7.16 0.00 % Of Sales - 2.93% 2.95% 2.76% 2.67% 2.81% 2.76% 2.86% 2.76% 2.54% 0% Employee Cost - 153.63 125.73 98.39 78.28 61.67 47.86 38.34 24.97 17.05 11.57 % Of Sales - 9.24% 8.77% 8.05% 7.81% 7.62% 6.65% 6.67% 6.51% 6.05% 5.40% Manufacturing Exp. - 28.19 22.37 16.81 15.44 11.74 14.66 18.65 14.41 11.37 2.78 % Of Sales - 1.70% 1.56% 1.38% 1.54% 1.45% 2.04% 3.24% 3.76% 4.03% 1.30% General & Admin Exp. - 42.31 95.24 74.65 62.92 54.49 48.38 35.67 22.56 17.72 29.36 % Of Sales - 2.55% 6.64% 6.11% 6.28% 6.73% 6.72% 6.20% 5.88% 6.29% 13.72% Selling & Distn. Exp. - 38.29 37.10 28.25 25.02 21.33 18.79 15.23 9.36 5.74 0.00 % Of Sales - 2.30% 2.59% 2.31% 2.50% 2.64% 2.61% 2.65% 2.44% 2.04% 0% Miscellaneous Exp. - 5.80 3.92 3.61 2.59 1.77 1.38 1.52 1.13 0.89 0.00 % Of Sales - 0.35% 0.27% 0.30% 0.26% 0.22% 0.19% 0.26% 0.29% 0.32% 0% EBITDA 125.50 218.77 136.86 136.69 88.01 64.28 63.44 52.25 39.15 28.22 18.67 EBITDA Margin 11.88% 13.16% 9.55% 11.18% 8.79% 7.94% 8.81% 9.09% 10.21% 10.01% 8.72% Other Income 17.47 4.48 5.92 4.14 4.14 1.17 2.44 0.71 0.83 0.08 0.72 Interest 58.18 59.80 5.55 5.43 6.77 5.50 4.17 4.24 5.75 6.74 4.98 Depreciation 102.63 93.92 27.63 22.93 18.55 19.09 4.57 10.89 7.62 5.83 4.85 PBT -17.83 69.53 109.61 112.47 66.82 40.88 57.15 37.82 26.61 15.74 9.57 Tax -4.65 20.18 38.18 34.76 22.92 14.68 17.96 12.67 8.60 5.28 3.30 Tax Rate 26.08% 29.02% 38.25% 30.91% 34.30% 34.69% 32.46% 33.50% 32.32% 33.55% 34.48% PAT -13.17 49.35 61.63 77.70 43.90 27.63 37.37 25.16 18.00 10.46 6.26 PAT before Minority Interest -13.17 49.35 61.63 77.70 43.90 27.63 37.37 25.16 18.00 10.46 6.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.25% 2.97% 4.30% 6.36% 4.38% 3.41% 5.19% 4.38% 4.69% 3.71% 2.92% PAT Growth -123.15% -19.93% -20.68% 76.99% 58.89% -26.06% 48.53% 39.78% 72.08% 67.09% Unadjusted EPS -7.24 27.12 33.86 42.69 24.12 15.18 20.53 13.82 9.89 5.75 3.44

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

1,056.25

1,662.02

1,433.74

1,222.37

1,001.73

809.25

720.20

574.96

383.46

281.87

214.07

Net Sales Growth

-36.90%

15.92%

17.29%

22.03%

23.78%

12.36%

25.26%

49.94%

36.04%

31.67%

Cost Of Goods Sold

975.68

1,126.26

970.29

830.26

702.77

571.20

505.78

396.89

261.27

193.71

151.68

Gross Profit

80.57

535.76

463.46

392.10

298.96

238.05

214.41

178.07

122.19

88.16

62.39

GP Margin

7.63%

32.24%

32.33%

32.08%

29.84%

29.42%

29.77%

30.97%

31.87%

31.28%

29.14%

Total Expenditure

930.75

1,443.25

1,296.88

1,085.68

913.72

744.97

656.76

522.71

344.31

253.65

195.40

Power & Fuel Cost

48.78

42.24

33.70

26.71

22.76

19.90

16.42

10.60

7.16

0.00

% Of Sales

2.93%

2.95%

2.76%

2.67%

2.81%

2.76%

2.86%

2.76%

2.54%

Employee Cost

153.63

125.73

98.39

78.28

61.67

47.86

38.34

24.97

17.05

11.57

% Of Sales

9.24%

8.77%

8.05%

7.81%

7.62%

6.65%

6.67%

6.51%

6.05%

5.40%

Manufacturing Exp.

28.19

22.37

16.81

15.44

11.74

14.66

18.65

14.41

11.37

2.78

% Of Sales

1.70%

1.56%

1.38%

1.54%

1.45%

2.04%

3.24%

3.76%

4.03%

1.30%

General & Admin Exp.

42.31

95.24

74.65

62.92

54.49

48.38

35.67

22.56

17.72

29.36

% Of Sales

2.55%

6.64%

6.11%

6.28%

6.73%

6.72%

6.20%

5.88%

6.29%

13.72%

Selling & Distn. Exp.

38.29

37.10

28.25

25.02

21.33

18.79

15.23

9.36

5.74

0.00

% Of Sales

2.30%

2.59%

2.31%

2.50%

2.64%

2.61%

2.65%

2.44%

2.04%

Miscellaneous Exp.

5.80

3.92

3.61

2.59

1.77

1.38

1.52

1.13

0.89

0.00

% Of Sales

0.35%

0.27%

0.30%

0.26%

0.22%

0.19%

0.26%

0.29%

0.32%

EBITDA

125.50

218.77

136.86

136.69

88.01

64.28

63.44

52.25

39.15

28.22

18.67

EBITDA Margin

11.88%

13.16%

9.55%

11.18%

8.79%

7.94%

8.81%

9.09%

10.21%

10.01%

8.72%

Other Income

17.47

4.48

5.92

4.14

1.17

2.44

0.71

0.83

0.08

0.72

Interest

58.18

59.80

5.55

5.43

6.77

5.50

4.17

4.24

5.75

6.74

4.98

Depreciation

102.63

93.92

27.63

22.93

18.55

19.09

4.57

10.89

7.62

5.83

4.85

PBT

-17.83

69.53

109.61

112.47

66.82

40.88

57.15

37.82

26.61

15.74

9.57

Tax

-4.65

20.18

38.18

34.76

22.92

14.68

17.96

12.67

8.60

5.28

3.30

Tax Rate

26.08%

29.02%

38.25%

30.91%

34.30%

34.69%

32.46%

33.50%

32.32%

33.55%

34.48%

PAT

-13.17

49.35

61.63

77.70

43.90

27.63

37.37

25.16

18.00

10.46

6.26

PAT before Minority Interest

-13.17

49.35

61.63

77.70

43.90

27.63

37.37

25.16

18.00

10.46

6.26

Minority Interest

0.00

PAT Margin

-1.25%

2.97%

4.30%

6.36%

4.38%

3.41%

5.19%

4.38%

4.69%

3.71%

2.92%

PAT Growth

-123.15%

-19.93%

-20.68%

76.99%

58.89%

-26.06%

48.53%

39.78%

72.08%

67.09%

Unadjusted EPS

-7.24

27.12

33.86

42.69

24.12

15.18

20.53

13.82

9.89

5.75

3.44

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 458.93 409.27 347.44 270.04 230.72 204.94 170.16 147.65 54.22 43.95 Share Capital 18.16 18.13 18.10 18.07 18.07 18.02 17.96 17.96 7.34 7.34 Total Reserves 435.01 387.40 327.73 251.08 212.52 186.90 152.20 129.69 46.88 36.60 Non-Current Liabilities 427.95 -0.70 -1.14 -0.66 6.29 7.32 1.10 2.32 10.53 3.08 Secured Loans 0.00 0.03 0.32 0.60 0.00 1.52 0.17 0.22 0.40 1.20 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.80 1.80 1.80 Long Term Provisions 6.12 5.11 3.57 2.92 2.13 1.47 1.17 1.03 8.97 0.45 Current Liabilities 320.76 211.44 194.41 213.47 206.15 131.31 132.19 82.87 80.05 62.56 Trade Payables 196.79 148.26 166.78 159.90 95.65 75.18 64.71 37.24 33.68 23.23 Other Current Liabilities 110.70 51.35 24.62 13.57 13.34 6.95 7.54 7.13 2.70 2.76 Short Term Borrowings 1.05 0.00 0.00 34.87 26.91 28.63 43.34 33.00 37.80 34.76 Short Term Provisions 12.22 11.83 3.00 5.13 70.25 20.55 16.59 5.49 5.88 1.82 Total Liabilities 1,207.64 620.01 540.71 482.85 443.16 343.57 303.45 232.84 144.80 109.59 Net Block 667.04 165.49 144.75 117.30 110.30 98.07 69.96 47.44 33.56 25.26 Gross Block 820.97 229.57 184.95 134.91 173.34 142.11 109.61 76.54 55.05 25.26 Accumulated Depreciation 153.93 64.07 40.20 17.61 63.04 44.05 39.65 29.10 21.49 0.00 Non Current Assets 690.05 198.43 173.28 140.80 142.61 120.11 98.83 69.39 49.19 32.15 Capital Work in Progress 2.47 4.01 3.51 1.16 2.35 0.72 1.01 1.32 0.78 1.35 Non Current Investment 3.32 9.82 6.34 5.85 13.03 5.53 15.00 12.00 0.00 0.00 Long Term Loans & Adv. 15.50 12.90 12.36 6.55 9.48 8.77 6.44 5.11 13.11 4.29 Other Non Current Assets 1.72 6.20 6.32 9.93 7.45 7.03 6.42 3.53 1.74 1.25 Current Assets 517.59 421.58 367.42 342.05 300.55 223.45 204.61 163.44 95.60 77.43 Current Investments 4.57 50.85 27.69 65.99 19.34 16.27 19.24 28.64 0.00 0.00 Inventories 477.92 328.98 307.11 269.18 204.43 183.20 167.70 110.75 86.94 71.11 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.14 Cash & Bank 4.99 19.16 18.37 2.92 4.28 3.36 2.32 15.77 1.94 1.49 Other Current Assets 30.10 3.18 2.19 2.08 72.51 20.62 15.35 8.28 6.66 4.70 Short Term Loans & Adv. 28.22 19.41 12.06 1.88 71.78 20.10 14.94 7.93 6.20 2.53 Net Current Assets 196.83 210.14 173.02 128.58 94.40 92.14 72.42 80.58 15.55 14.87 Total Assets 1,207.64 620.01 540.70 482.85 443.16 343.56 303.44 232.83 144.79 109.58

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

458.93

409.27

347.44

270.04

230.72

204.94

170.16

147.65

54.22

43.95

Share Capital

18.16

18.13

18.10

18.07

18.02

17.96

7.34

Total Reserves

435.01

387.40

327.73

251.08

212.52

186.90

152.20

129.69

46.88

36.60

Non-Current Liabilities

427.95

-0.70

-1.14

-0.66

6.29

7.32

1.10

2.32

10.53

3.08

Secured Loans

0.00

0.03

0.32

0.60

0.00

1.52

0.17

0.22

0.40

1.20

Unsecured Loans

0.00

1.80

Long Term Provisions

6.12

5.11

3.57

2.92

2.13

1.47

1.17

1.03

8.97

0.45

Current Liabilities

320.76

211.44

194.41

213.47

206.15

131.31

132.19

82.87

80.05

62.56

Trade Payables

196.79

148.26

166.78

159.90

95.65

75.18

64.71

37.24

33.68

23.23

Other Current Liabilities

110.70

51.35

24.62

13.57

13.34

6.95

7.54

7.13

2.70

2.76

Short Term Borrowings

1.05

0.00

34.87

26.91

28.63

43.34

33.00

37.80

34.76

Short Term Provisions

12.22

11.83

3.00

5.13

70.25

20.55

16.59

5.49

5.88

1.82

Total Liabilities

1,207.64

620.01

540.71

482.85

443.16

343.57

303.45

232.84

144.80

109.59

Net Block

667.04

165.49

144.75

117.30

110.30

98.07

69.96

47.44

33.56

25.26

Gross Block

820.97

229.57

184.95

134.91

173.34

142.11

109.61

76.54

55.05

25.26

Accumulated Depreciation

153.93

64.07

40.20

17.61

63.04

44.05

39.65

29.10

21.49

0.00

Non Current Assets

690.05

198.43

173.28

140.80

142.61

120.11

98.83

69.39

49.19

32.15

Capital Work in Progress

2.47

4.01

3.51

1.16

2.35

0.72

1.01

1.32

0.78

1.35

Non Current Investment

3.32

9.82

6.34

5.85

13.03

5.53

15.00

12.00

0.00

Long Term Loans & Adv.

15.50

12.90

12.36

6.55

9.48

8.77

6.44

5.11

13.11

4.29

Other Non Current Assets

1.72

6.20

6.32

9.93

7.45

7.03

6.42

3.53

1.74

1.25

Current Assets

517.59

421.58

367.42

342.05

300.55

223.45

204.61

163.44

95.60

77.43

Current Investments

4.57

50.85

27.69

65.99

19.34

16.27

19.24

28.64

0.00

Inventories

477.92

328.98

307.11

269.18

204.43

183.20

167.70

110.75

86.94

71.11

Sundry Debtors

0.00

0.06

0.14

Cash & Bank

4.99

19.16

18.37

2.92

4.28

3.36

2.32

15.77

1.94

1.49

Other Current Assets

30.10

3.18

2.19

2.08

72.51

20.62

15.35

8.28

6.66

4.70

Short Term Loans & Adv.

28.22

19.41

12.06

1.88

71.78

20.10

14.94

7.93

6.20

2.53

Net Current Assets

196.83

210.14

173.02

128.58

94.40

92.14

72.42

80.58

15.55

14.87

Total Assets

1,207.64

620.01

540.70

482.85

443.16

343.56

303.44

232.83

144.79

109.58

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 86.30 76.34 57.71 68.72 46.13 39.94 11.02 9.78 16.81 4.52 PBT 69.53 99.81 112.91 66.82 42.31 55.33 37.82 26.61 15.74 9.57 Adjustment 150.04 37.27 22.58 19.22 39.44 24.02 26.17 16.40 16.27 9.22 Changes in Working Capital -109.14 -27.52 -39.66 6.93 -20.72 -22.67 -40.98 -23.06 -10.35 -11.33 Cash after chg. in Working capital 110.44 109.56 95.82 92.97 61.04 56.68 23.02 19.95 21.66 7.46 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -24.14 -33.21 -38.11 -24.25 -14.90 -16.74 -12.00 -10.17 -4.85 -2.94 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.51 -73.37 -8.43 -72.77 -37.17 -19.05 -27.06 -62.16 -13.74 -10.01 Net Fixed Assets -589.86 -45.12 -52.39 39.62 -32.86 -32.21 -32.76 -22.03 -29.22 -4.26 Net Investments 52.78 -26.64 37.81 -39.47 -10.57 12.44 6.40 -40.64 0.00 5.09 Others 537.59 -1.61 6.15 -72.92 6.26 0.72 -0.70 0.51 15.48 -10.84 Cash from Financing Activity -94.32 -4.39 -38.40 4.88 -9.56 -19.90 2.34 66.64 -3.45 5.61 Net Cash Inflow / Outflow -7.51 -1.42 10.87 0.82 -0.59 0.99 -13.70 14.26 -0.38 0.12 Opening Cash & Equivalents 12.32 13.74 2.86 2.04 2.63 1.64 15.34 1.08 1.46 1.34 Closing Cash & Equivalent 4.81 12.32 13.74 2.86 2.04 2.63 1.64 15.34 1.08 1.46

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

86.30

76.34

57.71

68.72

46.13

39.94

11.02

9.78

16.81

4.52

PBT

69.53

99.81

112.91

66.82

42.31

55.33

37.82

26.61

15.74

9.57

Adjustment

150.04

37.27

22.58

19.22

39.44

24.02

26.17

16.40

16.27

9.22

Changes in Working Capital

-109.14

-27.52

-39.66

6.93

-20.72

-22.67

-40.98

-23.06

-10.35

-11.33

Cash after chg. in Working capital

110.44

109.56

95.82

92.97

61.04

56.68

23.02

19.95

21.66

7.46

Interest Paid

0.00

Tax Paid

-24.14

-33.21

-38.11

-24.25

-14.90

-16.74

-12.00

-10.17

-4.85

-2.94

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

0.51

-73.37

-8.43

-72.77

-37.17

-19.05

-27.06

-62.16

-13.74

-10.01

Net Fixed Assets

-589.86

-45.12

-52.39

39.62

-32.86

-32.21

-32.76

-22.03

-29.22

-4.26

Net Investments

52.78

-26.64

37.81

-39.47

-10.57

12.44

6.40

-40.64

0.00

5.09

Others

537.59

-1.61

6.15

-72.92

6.26

0.72

-0.70

0.51

15.48

-10.84

Cash from Financing Activity

-94.32

-4.39

-38.40

4.88

-9.56

-19.90

2.34

66.64

-3.45

5.61

Net Cash Inflow / Outflow

-7.51

-1.42

10.87

0.82

-0.59

0.99

-13.70

14.26

-0.38

0.12

Opening Cash & Equivalents

12.32

13.74

2.86

2.04

2.63

1.64

15.34

1.08

1.46

1.34

Closing Cash & Equivalent

4.81

12.32

13.74

2.86

2.04

2.63

1.64

15.34

1.08

1.46

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 249.60 223.68 191.09 148.96 127.63 113.74 94.75 82.22 38.87 31.51 ROA 5.40% 10.62% 15.18% 9.48% 7.02% 11.55% 9.38% 9.54% 8.22% 6.43% ROE 11.49% 16.40% 25.27% 17.57% 12.69% 19.93% 15.83% 17.84% 21.30% 15.38% ROCE 29.74% 27.81% 36.07% 26.12% 19.39% 26.48% 21.19% 23.24% 25.39% 19.58% Fixed Asset Turnover 3.16 6.92 7.64 6.50 5.13 5.72 6.18 5.83 7.02 9.11 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.18 Inventory Days 88.60 80.97 86.04 86.28 87.42 88.92 88.38 94.09 102.33 106.16 Payable days 38.41 46.05 55.74 50.02 42.69 40.42 33.57 36.67 40.13 38.27 Cash Conversion Cycle 50.19 34.92 30.30 36.26 44.73 48.50 54.81 57.42 62.32 68.07 Total Debt/Equity 0.00 0.00 0.00 0.13 0.12 0.15 0.26 0.24 0.76 0.86 Interest Cover 2.16 18.99 21.70 10.87 8.70 14.28 9.91 5.63 3.34 2.92

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

249.60

223.68

191.09

148.96

127.63

113.74

94.75

82.22

38.87

31.51

ROA

5.40%

10.62%

15.18%

9.48%

7.02%

11.55%

9.38%

9.54%

8.22%

6.43%

ROE

11.49%

16.40%

25.27%

17.57%

12.69%

19.93%

15.83%

17.84%

21.30%

15.38%

ROCE

29.74%

27.81%

36.07%

26.12%

19.39%

26.48%

21.19%

23.24%

25.39%

19.58%

Fixed Asset Turnover

3.16

6.92

7.64

6.50

5.13

5.72

6.18

5.83

7.02

9.11

Receivable days

0.00

0.13

0.18

Inventory Days

88.60

80.97

86.04

86.28

87.42

88.92

88.38

94.09

102.33

106.16

Payable days

38.41

46.05

55.74

50.02

42.69

40.42

33.57

36.67

40.13

38.27

Cash Conversion Cycle

50.19

34.92

30.30

36.26

44.73

48.50

54.81

57.42

62.32

68.07

Total Debt/Equity

0.00

0.13

0.12

0.15

0.26

0.24

0.76

0.86

Interest Cover

2.16

18.99

21.70

10.87

8.70

14.28

9.91

5.63

3.34

2.92

V-Mart Retail Ltd.

Apparel Retailing

BSE: 534976 | NSE: VMART

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

V-Mart Retail Ltd.

Apparel Retailing

BSE: 534976 | NSE: VMART

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update