Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Consumer Durables - Domestic Appliances

Rating :
57/99  (View)

BSE: 532953 | NSE: VGUARD

164.55
0.55 (0.34%)
23-Oct-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  165.20
  •  165.50
  •  163.80
  •  164.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  275741
  •  453.73
  •  259.20
  •  149.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,059.93
  • 51.13
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,961.15
  • 0.55%
  • 7.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.64%
  • 0.16%
  • 10.51%
  • FII
  • DII
  • Others
  • 12.51%
  • 12.65%
  • 1.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.07
  • 5.91
  • 2.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.24
  • 7.31
  • 6.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.82
  • 10.64
  • 11.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 52.40
  • 58.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.74
  • 7.28
  • 10.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.41
  • 26.01
  • 37.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
408
707
-42%
541
746
-27%
632
601
5%
623
604
3%
Expenses
398
635
-37%
496
665
-26%
571
555
3%
544
554
-2%
EBITDA
10
72
-86%
46
80
-43%
61
46
34%
79
50
56%
EBIDTM
2%
10%
14%
11%
10%
8%
13%
8%
Other Income
5
6
-28%
5
8
-38%
6
5
23%
8
4
99%
Interest
1
1
0%
1
0
188%
1
1
63%
1
0
134%
Depreciation
8
7
16%
7
6
27%
8
6
30%
7
6
26%
PBT
5
70
-93%
42
82
-49%
58
44
33%
78
48
63%
Tax
1
17
-92%
10
21
-52%
14
10
42%
20
10
93%
PAT
4
53
-93%
32
61
-48%
44
34
30%
59
38
54%
PATM
1%
8%
7%
8%
7%
6%
9%
6%
EPS
0.08
1.24
-94%
0.75
1.43
-48%
1.03
0.80
29%
1.37
0.89
54%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,204
2,503
2,594
2,326
2,086
Net Sales Growth
-17%
-4%
12%
12%
 
Cost Of Goods Sold
5,760
1,662
1,806
1,617
1,478
Gross Profit
-3,556
841
788
708
607
GP Margin
-161%
34%
30%
30%
29%
Total Expenditure
2,009
2,245
2,370
2,135
1,877
Power & Fuel Cost
-
15
14
14
11
% Of Sales
-
1%
1%
1%
1%
Employee Cost
-
209
205
172
144
% Of Sales
-
8%
8%
7%
7%
Manufacturing Exp.
-
91
79
66
55
% Of Sales
-
4%
3%
3%
3%
General & Admin Exp.
-
77
65
64
48
% Of Sales
-
3%
2%
3%
2%
Selling & Distn. Exp.
-
132
143
167
112
% Of Sales
-
5%
6%
7%
5%
Miscellaneous Exp.
-
60
58
35
29
% Of Sales
-
2%
2%
2%
1%
EBITDA
196
258
224
190
209
EBITDA Margin
9%
10%
9%
8%
10%
Other Income
23
25
20
11
13
Interest
4
4
2
2
2
Depreciation
31
29
23
20
16
PBT
184
250
220
180
204
Tax
45
61
52
45
59
Tax Rate
25%
25%
23%
25%
29%
PAT
139
187
167
134
145
PAT before Minority Interest
138
188
168
135
145
Minority Interest
-1
-1
-1
-1
0
PAT Margin
6%
7%
6%
6%
7%
PAT Growth
-26%
12%
25%
-7%
 
EPS
3.24
4.36
3.90
3.13
3.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
995
899
750
634
Share Capital
43
43
43
42
Total Reserves
924
814
674
571
Non-Current Liabilities
44
18
14
13
Secured Loans
0
0
0
2
Unsecured Loans
0
0
0
0
Long Term Provisions
10
12
9
7
Current Liabilities
409
452
405
287
Trade Payables
305
359
336
219
Other Current Liabilities
53
43
29
43
Short Term Borrowings
13
14
5
0
Short Term Provisions
38
36
35
25
Total Liabilities
1,452
1,372
1,171
934
Net Block
284
230
217
168
Gross Block
364
283
253
185
Accumulated Depreciation
80
52
36
16
Non Current Assets
392
286
255
212
Capital Work in Progress
67
8
7
10
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
39
46
28
32
Other Non Current Assets
1
1
1
1
Current Assets
1,060
1,086
916
722
Current Investments
36
83
75
89
Inventories
479
376
316
274
Sundry Debtors
324
459
449
312
Cash & Bank
112
86
5
15
Other Current Assets
110
12
8
8
Short Term Loans & Adv.
96
69
62
23
Net Current Assets
652
634
511
435
Total Assets
1,452
1,372
1,171
934

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
141
156
52
130
PBT
250
220
180
204
Adjustment
22
31
37
33
Changes in Working Capital
-51
-42
-124
-42
Cash after chg. in Working capital
220
209
93
195
Interest Paid
0
0
0
0
Tax Paid
-79
-52
-41
-66
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-112
-51
-25
-106
Net Fixed Assets
-139
-29
-48
Net Investments
47
-8
5
Others
-20
-14
19
Cash from Financing Activity
-91
-25
-37
-16
Net Cash Inflow / Outflow
-62
80
-10
8
Opening Cash & Equivalents
85
5
15
6
Closing Cash & Equivalent
23
85
5
15

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
23
20
17
14
ROA
13%
13%
13%
15%
ROE
21%
21%
20%
24%
ROCE
26%
26%
26%
32%
Fixed Asset Turnover
7.74
9.68
10.66
11.44
Receivable days
57
64
60
54
Inventory Days
62
49
46
47
Payable days
54
55
49
43
Cash Conversion Cycle
66
58
57
58
Total Debt/Equity
0.01
0.02
0.01
0.01
Interest Cover
61
126
89
98

News Update


  • Axis Mutual Fund offloads shares worth over Rs 152 crore of V-Guard Industries
    21st Aug 2020, 13:56 PM

    They were purchased by SBI Mutual Fund

    Read More
  • V-Guard Industries reports 93% fall in Q1 consolidated net profit
    29th Jul 2020, 09:41 AM

    Total income of the company decreased by 42.13% at Rs 412.65 crore for Q1FY21

    Read More
  • V-Guard Inds. - Quarterly Results
    27th Jul 2020, 15:19 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.