Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Steel & Iron Products

Rating :
N/A  (View)

BSE: 500254 | NSE: UVSL

0.20
-0.05 (-20.0%)
20-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.20
  •  0.25
  •  0.20
  •  0.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  204817737
  •  409.64
  •  0.85
  •  0.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 165.20
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,549.16
  • N/A
  • -0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.12%
  • 2.76%
  • 47.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 3.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.60
  • -11.56
  • -11.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -35.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.26
  • 79.18
  • 7.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.11
  • -0.39
  • -0.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.98
  • 47.10
  • 31.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
239
479
-50%
563
590
-5%
534
622
-14%
413
572
-28%
Expenses
272
493
-45%
639
625
2%
646
613
5%
453
565
-20%
EBITDA
-33
-14
-
-75
-35
-
-112
9
-
-41
7
-
EBIDTM
-14%
-3%
-13%
-6%
-21%
1%
-10%
1%
Other Income
8
11
-26%
18
15
17%
11
15
-25%
12
18
-36%
Interest
0
1
-64%
1
1
-23%
1
1
37%
1
0
416%
Depreciation
28
29
-1%
28
28
-1%
29
29
0%
29
29
0%
PBT
-54
-32
-
-89
-165
-
-131
-392
-
-112
-4
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-54
-32
-
-89
-165
-
-131
-392
-
-112
-4
-
PATM
-22%
-7%
-16%
-28%
-25%
-63%
-27%
-1%
EPS
-0.08
-0.05
-
-0.13
-0.25
-
-0.20
-0.59
-
-0.17
-0.01
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,749
2,467
2,636
3,512
3,743
4,560
Net Sales Growth
-23%
-6%
-25%
-6%
-18%
 
Cost Of Goods Sold
1,355
1,706
1,976
2,788
3,234
3,463
Gross Profit
394
762
660
724
509
1,097
GP Margin
23%
31%
25%
21%
14%
24%
Total Expenditure
2,011
2,484
2,799
3,663
3,923
4,289
Power & Fuel Cost
-
282
291
284
264
338
% Of Sales
-
11%
11%
8%
7%
7%
Employee Cost
-
67
71
68
74
78
% Of Sales
-
3%
3%
2%
2%
2%
Manufacturing Exp.
-
362
287
268
215
275
% Of Sales
-
15%
11%
8%
6%
6%
General & Admin Exp.
-
11
14
13
16
15
% Of Sales
-
0%
1%
0%
0%
0%
Selling & Distn. Exp.
-
48
124
122
110
112
% Of Sales
-
2%
5%
3%
3%
2%
Miscellaneous Exp.
-
9
36
121
10
9
% Of Sales
-
0%
1%
3%
0%
0%
EBITDA
-262
-16
-163
-152
-180
271
EBITDA Margin
-15%
-1%
-6%
-4%
-5%
6%
Other Income
49
71
74
46
35
51
Interest
3
66
239
259
257
248
Depreciation
114
115
138
145
117
108
PBT
-385
-126
-466
-510
-520
-34
Tax
0
0
0
0
0
0
Tax Rate
0%
0%
0%
0%
0%
0%
PAT
-385
-628
-466
-510
-520
-34
PAT before Minority Interest
-385
-628
-466
-510
-520
-34
Minority Interest
0
0
0
0
0
0
PAT Margin
-22%
-25%
-18%
-15%
-14%
-1%
PAT Growth
0%
-35%
9%
2%
-1,431%
 
EPS
-0.58
-0.95
-0.70
-0.77
-0.79
-0.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-1,639
-1,009
-656
-145
376
Share Capital
661
661
670
670
1,332
Total Reserves
-2,300
-1,670
-1,326
-816
-956
Non-Current Liabilities
1,925
1,983
2,753
2,197
823
Secured Loans
0
26
542
521
607
Unsecured Loans
246
245
182
211
189
Long Term Provisions
35
33
30
28
27
Current Liabilities
2,673
2,548
1,833
2,255
3,408
Trade Payables
392
332
407
1,566
2,668
Other Current Liabilities
1,129
1,061
296
159
217
Short Term Borrowings
1,150
1,152
1,128
530
521
Short Term Provisions
2
2
2
1
1
Total Liabilities
2,960
3,521
3,929
4,306
4,607
Net Block
2,271
2,387
2,371
2,510
1,959
Gross Block
4,848
4,851
4,698
4,692
4,024
Accumulated Depreciation
2,577
2,464
2,327
2,181
2,064
Non Current Assets
2,523
3,139
3,155
3,335
2,703
Capital Work in Progress
0
0
0
0
417
Non Current Investment
79
84
85
86
88
Long Term Loans & Adv.
172
666
698
732
238
Other Non Current Assets
1
2
1
7
0
Current Assets
437
382
774
971
1,904
Current Investments
0
0
0
0
0
Inventories
115
163
363
337
706
Sundry Debtors
137
78
254
358
258
Cash & Bank
13
8
60
71
91
Other Current Assets
172
110
57
85
849
Short Term Loans & Adv.
20
24
40
121
719
Net Current Assets
-2,237
-2,165
-1,059
-1,284
-1,504
Total Assets
2,960
3,521
3,929
4,306
4,607

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
9
180
-479
237
734
PBT
-630
-467
-511
-522
-34
Adjustment
183
376
401
369
342
Changes in Working Capital
457
271
-369
389
426
Cash after chg. in Working capital
9
180
-479
237
734
Interest Paid
0
0
0
0
0
Tax Paid
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
4
1
-1
-217
-628
Net Fixed Assets
3
-153
-6
-251
Net Investments
2
0
0
0
Others
-1
154
5
35
Cash from Financing Activity
-9
-232
469
-43
-102
Net Cash Inflow / Outflow
4
-51
-11
-23
4
Opening Cash & Equivalents
8
60
71
25
21
Closing Cash & Equivalent
13
8
60
2
25

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-3
-2
-1
0
1
ROA
-19%
-13%
-12%
-12%
-1%
ROE
0%
0%
0%
-493%
-9%
ROCE
0%
-28%
-20%
-17%
12%
Fixed Asset Turnover
0.51
0.57
0.80
0.92
1.21
Receivable days
16
22
30
28
19
Inventory Days
21
36
34
48
53
Payable days
50
47
63
133
143
Cash Conversion Cycle
-13
11
1
-57
-71
Total Debt/Equity
-0.79
-1.27
-3.03
-9.41
3.76
Interest Cover
-9
-1
-1
-1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.