Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Trading

Rating :
N/A  (View)

BSE: 511736 | NSE: USHDEVINT

0.19
0.00 (0%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.19
  •  0.19
  •  0.19
  •  0.19
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27030
  •  0.05
  •  0.32
  •  0.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.43
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,496.02
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.01%
  • 4.03%
  • 22.36%
  • FII
  • DII
  • Others
  • 4.1%
  • 0.06%
  • 24.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -35.76
  • -70.14
  • -79.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -29.99
  • -63.94
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 43.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.25
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.31
  • 11.24
  • 15.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
7
10
-27%
5
3
78%
0
0
0
3
7
-62%
Expenses
66
5
1210%
10
16
-38%
0
0
0
4
-100
-
EBITDA
-59
5
-
-4
-13
-
0
0
0
-1
107
-
EBIDTM
-803%
49%
-81%
-422%
0%
0%
-55%
1,574%
Other Income
75
58
30%
5
0
25150%
0
0
0
24
-108
-
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
2
2
-1%
2
2
-1%
0
0
0
2
2
0%
PBT
14
-9
-
-1
1
-
0
0
0
-8
-3
-
Tax
0
0
0
2
0
0
0
0
0
0
0
0
PAT
14
-9
-
-3
1
-
0
0
0
-8
-3
-
PATM
198%
-90%
-57%
31%
0%
0%
-315%
-40%
EPS
0.43
-0.27
-
-0.09
0.03
-
0.00
0.00
0
-0.24
-0.08
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
21
134
2,503
8,157
9,005
13,043
8,972
5,947
3,319
1,786
Net Sales Growth
-
-84%
-95%
-69%
-9%
-31%
45%
51%
79%
86%
 
Cost Of Goods Sold
-
0
118
2,417
7,732
8,459
12,464
8,534
5,595
3,133
1,668
Gross Profit
-
21
16
85
425
546
578
438
352
186
117
GP Margin
-
100%
12%
3%
5%
6%
4%
5%
6%
6%
7%
Total Expenditure
-
20
293
2,695
7,895
8,703
12,652
8,692
5,731
3,198
1,721
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
2
4
6
10
14
21
5
2
2
0
% Of Sales
-
11%
3%
0%
0%
0%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
14
23
13
18
24
35
21
19
4
2
% Of Sales
-
67%
17%
0%
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
0
0
1
9
114
98
114
109
56
50
% Of Sales
-
0%
0%
0%
0%
1%
1%
1%
2%
2%
3%
Miscellaneous Exp.
-
3
149
258
125
93
35
19
6
4
50
% Of Sales
-
12%
111%
10%
2%
1%
0%
0%
0%
0%
0%
EBITDA
-
2
-159
-193
262
302
391
280
216
121
65
EBITDA Margin
-
9%
-119%
-8%
3%
3%
3%
3%
4%
4%
4%
Other Income
-
159
9
126
102
143
54
32
23
26
13
Interest
-
1
5
209
249
163
173
150
143
85
41
Depreciation
-
7
7
8
8
7
9
9
9
8
5
PBT
-
153
-163
-284
108
274
263
153
86
54
33
Tax
-
0
56
-55
32
72
55
27
14
10
6
Tax Rate
-
0%
-2%
19%
30%
26%
21%
17%
16%
19%
18%
PAT
-
-677
-3,040
-229
75
202
208
126
72
44
27
PAT before Minority Interest
-
-677
-3,040
-229
75
202
208
126
72
44
27
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-3,164%
-2,267%
-9%
1%
2%
2%
1%
1%
1%
2%
PAT Growth
-
78%
-1,227%
-405%
-63%
-3%
65%
75%
65%
62%
 
EPS
-
-19.99
-89.80
-6.77
2.22
5.98
6.15
3.73
2.14
1.29
0.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-2,982
-2,257
776
1,001
858
770
741
511
310
268
Share Capital
34
34
34
34
34
34
140
29
29
29
Total Reserves
-3,025
-2,300
733
959
818
732
600
349
280
239
Non-Current Liabilities
1
1
-54
140
102
114
130
139
78
161
Secured Loans
0
0
1
34
41
48
93
137
75
120
Unsecured Loans
0
0
0
0
0
0
0
0
0
37
Long Term Provisions
1
1
1
1
1
0
0
0
0
0
Current Liabilities
3,128
3,090
3,433
3,126
4,195
2,366
3,103
2,146
1,641
460
Trade Payables
500
467
710
1,328
1,546
982
1,636
1,842
1,286
402
Other Current Liabilities
131
126
135
63
184
112
53
148
138
40
Short Term Borrowings
2,498
2,497
2,567
1,715
2,456
1,257
1,402
150
217
0
Short Term Provisions
0
0
21
21
9
14
11
7
0
18
Total Liabilities
147
833
4,155
4,267
5,155
3,250
3,974
2,796
2,029
890
Net Block
96
103
116
120
125
132
141
139
147
106
Gross Block
125
125
121
128
177
177
177
181
181
132
Accumulated Depreciation
29
22
5
8
52
45
36
42
33
26
Non Current Assets
118
177
293
586
410
252
248
444
540
111
Capital Work in Progress
0
0
0
0
1
0
0
0
0
5
Non Current Investment
13
66
64
17
15
16
12
5
0
0
Long Term Loans & Adv.
8
8
22
447
268
103
95
301
393
0
Other Non Current Assets
0
0
90
2
1
2
1
0
0
0
Current Assets
29
656
3,862
3,682
4,746
2,998
3,725
2,352
1,488
779
Current Investments
0
0
0
142
44
227
0
0
0
0
Inventories
0
0
0
30
126
0
55
0
15
0
Sundry Debtors
12
590
3,499
2,938
2,867
2,063
2,690
1,751
1,001
519
Cash & Bank
8
1
1
358
1,345
370
546
251
198
88
Other Current Assets
9
2
3
12
363
338
435
350
275
172
Short Term Loans & Adv.
8
63
360
201
282
317
414
323
272
170
Net Current Assets
-3,099
-2,434
429
555
551
632
623
206
-152
319
Total Assets
147
833
4,155
4,267
5,155
3,250
3,974
2,796
2,029
890

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
4
199
-1,228
-272
947
310
401
6
25
11
PBT
-677
-2,984
-284
108
274
263
153
86
54
33
Adjustment
681
140
140
-100
47
40
128
129
69
32
Changes in Working Capital
0
3,044
-1,082
-267
700
62
147
-191
-86
-49
Cash after chg. in Working capital
4
199
-1,226
-259
1,021
365
428
25
37
16
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-2
-13
-74
-55
-27
-19
-12
-5
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
3
-81
321
1,066
-762
-120
-69
-20
-108
-52
Net Fixed Assets
0
-4
7
50
-8
0
11
0
-44
Net Investments
53
-3
95
-99
75
-4
-51
-9
-69
Others
-50
-75
219
1,116
-829
-115
-29
-11
6
Cash from Financing Activity
1
-74
-1,323
-792
-183
-309
-123
25
108
89
Net Cash Inflow / Outflow
8
44
-2,230
2
1
-119
209
10
25
48
Opening Cash & Equivalents
-2,415
-2,459
-229
-231
189
308
99
89
64
40
Closing Cash & Equivalent
-2,407
-2,415
-2,459
-229
191
189
308
99
89
88

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-88
-67
23
29
25
23
19
13
11
9
ROA
-138%
-122%
-5%
2%
5%
6%
4%
3%
3%
3%
ROE
0%
0%
-26%
8%
25%
30%
25%
21%
15%
10%
ROCE
0%
-166%
-2%
12%
16%
20%
20%
30%
25%
17%
Fixed Asset Turnover
0.17
1.09
20.09
53.43
50.82
73.63
50.11
32.90
21.27
13.58
Receivable days
5,144
5,566
469
130
100
66
90
84
84
106
Inventory Days
0
0
0
4
5
0
1
0
2
0
Payable days
0
1,527
87
24
20
18
25
28
35
25
Cash Conversion Cycle
5,144
4,040
382
110
85
48
66
57
50
81
Total Debt/Equity
-0.84
-1.10
3.35
1.77
2.94
1.71
2.03
0.86
1.16
0.59
Interest Cover
-819
-586
0
1
3
3
2
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.