Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Cable

Rating :
48/99  (View)

BSE: 504212 | NSE: UNIVCABLES

139.80
2.05 (1.49%)
24-Nov-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  142.00
  •  142.40
  •  135.60
  •  137.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  55916
  •  78.17
  •  192.00
  •  67.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 477.58
  • 11.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,094.20
  • 1.45%
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.89%
  • 7.87%
  • 17.74%
  • FII
  • DII
  • Others
  • 0.09%
  • 1.39%
  • 11.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.45
  • 15.94
  • 9.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.40
  • 17.34
  • 9.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.75
  • 26.98
  • -16.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.68
  • 7.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.71
  • 0.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.59
  • 5.96
  • 7.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
284
375
-24%
205
426
-52%
372
410
-9%
396
367
8%
Expenses
268
338
-21%
192
379
-49%
332
358
-7%
354
327
8%
EBITDA
16
37
-58%
13
47
-72%
40
53
-24%
42
40
5%
EBIDTM
5%
10%
6%
11%
14%
14%
11%
11%
Other Income
6
8
-15%
2
3
-32%
1
3
-58%
3
2
64%
Interest
15
18
-15%
16
17
-3%
21
16
34%
21
15
38%
Depreciation
6
6
15%
6
5
16%
6
6
-1%
5
5
3%
PBT
0
21
-98%
-7
28
-
14
33
-59%
18
21
-14%
Tax
3
1
286%
0
10
-95%
42
12
262%
4
7
-43%
PAT
-3
20
-
-8
19
-
-28
22
-
14
14
2%
PATM
-1%
5%
-4%
4%
7%
7%
4%
4%
EPS
-0.83
5.81
-
-2.19
5.38
-
-8.16
6.22
-
4.00
3.94
2%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,256
1,569
1,417
1,181
818
Net Sales Growth
-20%
11%
20%
44%
 
Cost Of Goods Sold
5,264
1,097
952
849
571
Gross Profit
-4,008
472
465
332
248
GP Margin
-319%
30%
33%
28%
30%
Total Expenditure
1,145
1,403
1,242
1,074
743
Power & Fuel Cost
-
23
22
21
18
% Of Sales
-
1%
2%
2%
2%
Employee Cost
-
70
64
59
49
% Of Sales
-
4%
4%
5%
6%
Manufacturing Exp.
-
140
129
81
59
% Of Sales
-
9%
9%
7%
7%
General & Admin Exp.
-
49
45
37
27
% Of Sales
-
3%
3%
3%
3%
Selling & Distn. Exp.
-
6
9
11
6
% Of Sales
-
0%
1%
1%
1%
Miscellaneous Exp.
-
17
21
17
13
% Of Sales
-
1%
2%
1%
2%
EBITDA
111
166
175
107
75
EBITDA Margin
9%
11%
12%
9%
9%
Other Income
13
15
12
11
11
Interest
74
77
62
53
44
Depreciation
24
23
21
21
19
PBT
25
81
103
44
23
Tax
50
57
34
2
-6
Tax Rate
199%
70%
33%
4%
-25%
PAT
-25
24
69
42
29
PAT before Minority Interest
-25
24
69
42
29
Minority Interest
0
0
0
0
0
PAT Margin
-2%
2%
5%
4%
4%
PAT Growth
-134%
-65%
65%
44%
 
EPS
-7.18
7.03
19.88
12.09
8.39

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
990
999
835
681
Share Capital
35
35
35
35
Total Reserves
955
964
800
647
Non-Current Liabilities
314
177
130
131
Secured Loans
35
25
45
45
Unsecured Loans
80
123
73
78
Long Term Provisions
9
9
9
8
Current Liabilities
876
675
563
331
Trade Payables
320
249
267
148
Other Current Liabilities
106
49
59
31
Short Term Borrowings
449
372
233
150
Short Term Provisions
2
5
3
3
Total Liabilities
2,180
1,851
1,527
1,144
Net Block
148
129
109
121
Gross Block
226
187
148
139
Accumulated Depreciation
79
58
39
18
Non Current Assets
1,048
909
785
660
Capital Work in Progress
17
2
17
0
Non Current Investment
872
766
646
531
Long Term Loans & Adv.
10
11
12
7
Other Non Current Assets
1
1
1
1
Current Assets
1,132
942
743
485
Current Investments
0
0
0
0
Inventories
267
263
166
138
Sundry Debtors
802
607
514
312
Cash & Bank
5
5
8
4
Other Current Assets
58
47
29
15
Short Term Loans & Adv.
33
19
25
15
Net Current Assets
256
267
180
153
Total Assets
2,180
1,851
1,527
1,144

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
38
-59
-42
70
PBT
81
103
44
23
Adjustment
82
68
57
50
Changes in Working Capital
-103
-210
-139
-6
Cash after chg. in Working capital
60
-39
-38
67
Interest Paid
0
0
0
0
Tax Paid
-22
-20
-4
3
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-42
-27
-18
-13
Net Fixed Assets
-55
-24
-25
Net Investments
43
-45
-12
Others
-30
42
18
Cash from Financing Activity
4
84
62
-61
Net Cash Inflow / Outflow
0
-1
2
-3
Opening Cash & Equivalents
2
4
2
5
Closing Cash & Equivalent
2
2
4
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
271
270
222
196
ROA
1%
4%
3%
3%
ROE
3%
8%
6%
4%
ROCE
10%
13%
9%
7%
Fixed Asset Turnover
7.59
8.46
8.40
6.44
Receivable days
164
144
125
127
Inventory Days
62
55
46
56
Payable days
78
75
72
74
Cash Conversion Cycle
148
125
99
109
Total Debt/Equity
0.66
0.58
0.51
0.42
Interest Cover
2
3
2
2

News Update


  • Universal Cables expands manufacturing capacity
    21st Sep 2020, 10:18 AM

    Total outlay of fixed capital investment of around Rs 117 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.