Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Engineering - Construction

Rating :
58/99  (View)

BSE: Not Listed | NSE: UNIVASTU

31.80
-0.05 (-0.16%)
24-Nov-2020 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  32.50
  •  32.50
  •  31.50
  •  31.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1067
  •  0.34
  •  47.75
  •  25.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.20
  • 8.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61.91
  • N/A
  • 1.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.48%
  • 0.01%
  • 20.40%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 34.57
  • 7.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 29.03
  • 10.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 44.44
  • 7.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
8
0
0
7
29
-77%
0
0
0
0
0
0
Expenses
6
0
0
5
27
-81%
0
0
0
0
0
0
EBITDA
2
0
0
2
2
-33%
0
0
0
0
0
0
EBIDTM
24%
0%
23%
8%
0%
0%
0%
0%
Other Income
0
0
0
0
0
500%
0
0
0
0
0
0
Interest
1
0
0
1
1
9%
0
0
0
0
0
0
Depreciation
0
0
0
0
0
4%
0
0
0
0
0
0
PBT
0
0
0
0
1
-78%
0
0
0
0
0
0
Tax
0
0
0
0
0
-81%
0
0
0
0
0
0
PAT
0
0
0
0
1
-78%
0
0
0
0
0
0
PATM
5%
0%
2%
2%
0%
0%
0%
0%
EPS
0.36
0.00
0
0.13
0.58
-78%
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
106
101
82
42
Net Sales Growth
-
5%
24%
96%
 
Cost Of Goods Sold
-
33
35
38
24
Gross Profit
-
73
66
44
17
GP Margin
-
69%
65%
54%
41%
Total Expenditure
-
95
90
75
37
Power & Fuel Cost
-
1
0
0
0
% Of Sales
-
1%
0%
1%
1%
Employee Cost
-
6
4
3
2
% Of Sales
-
5%
4%
4%
4%
Manufacturing Exp.
-
39
34
20
8
% Of Sales
-
37%
34%
25%
18%
General & Admin Exp.
-
17
15
13
2
% Of Sales
-
16%
15%
16%
4%
Selling & Distn. Exp.
-
0
0
0
1
% Of Sales
-
0%
0%
0%
3%
Miscellaneous Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
EBITDA
-
11
11
6
5
EBITDA Margin
-
10%
11%
8%
11%
Other Income
-
0
0
0
0
Interest
-
4
4
2
2
Depreciation
-
1
1
0
0
PBT
-
6
6
4
2
Tax
-
1
2
1
1
Tax Rate
-
25%
27%
29%
28%
PAT
-
4
5
3
1
PAT before Minority Interest
-
4
5
3
1
Minority Interest
-
0
0
0
0
PAT Margin
-
4%
4%
4%
3%
PAT Growth
-
-4%
36%
145%
 
EPS
-
3.80
3.96
2.92
1.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
24
19
15
6
Share Capital
11
6
6
4
Total Reserves
12
14
9
2
Non-Current Liabilities
20
20
6
4
Secured Loans
3
3
1
1
Unsecured Loans
1
2
2
0
Long Term Provisions
0
0
0
0
Current Liabilities
55
51
39
17
Trade Payables
25
28
25
8
Other Current Liabilities
1
1
2
3
Short Term Borrowings
28
22
12
5
Short Term Provisions
1
1
0
0
Total Liabilities
98
90
60
27
Net Block
12
12
7
3
Gross Block
15
14
8
5
Accumulated Depreciation
3
2
1
2
Non Current Assets
28
23
7
4
Capital Work in Progress
0
0
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
16
11
0
0
Other Non Current Assets
0
0
0
0
Current Assets
70
67
53
23
Current Investments
0
0
0
0
Inventories
44
26
15
8
Sundry Debtors
13
31
29
9
Cash & Bank
7
5
2
1
Other Current Assets
6
2
1
0
Short Term Loans & Adv.
2
3
6
5
Net Current Assets
15
16
14
6
Total Assets
98
90
60
27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2
0
-8
2
PBT
6
6
5
2
Adjustment
5
5
2
2
Changes in Working Capital
-8
-9
-14
-1
Cash after chg. in Working capital
3
2
-7
3
Interest Paid
0
0
0
0
Tax Paid
-1
-2
-1
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-1
-6
-3
-3
Net Fixed Assets
-1
-6
-3
Net Investments
0
0
0
Others
0
0
0
Cash from Financing Activity
1
8
12
0
Net Cash Inflow / Outflow
2
3
1
-1
Opening Cash & Equivalents
5
2
1
2
Closing Cash & Equivalent
7
5
2
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
21
17
13
7
ROA
5%
6%
8%
5%
ROE
20%
26%
32%
23%
ROCE
20%
28%
33%
35%
Fixed Asset Turnover
7.27
9.16
12.36
8.25
Receivable days
76
108
85
81
Inventory Days
121
74
50
68
Payable days
120
128
96
83
Cash Conversion Cycle
77
54
39
66
Total Debt/Equity
1.36
1.38
0.99
1.05
Interest Cover
2
2
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.