Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Engineering - Construction

Rating :
N/A  (View)

BSE: 532746 | NSE: UNITY

1.21
-0.06 (-4.72%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.21
  •  1.21
  •  1.21
  •  1.27
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1659
  •  0.02
  •  1.53
  •  0.26

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.35
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,780.32
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.30%
  • 2.65%
  • 17.35%
  • FII
  • DII
  • Others
  • 0.55%
  • 0.00%
  • 19.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.22
  • -2.31
  • -0.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.91
  • -4.92
  • -4.77

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
247
435
1,098
2,302
2,412
2,067
1,772
1,525
1,166
851
Net Sales Growth
-
-43%
-60%
-52%
-5%
17%
17%
16%
31%
37%
 
Cost Of Goods Sold
-
324
73
460
929
1,035
884
784
569
463
359
Gross Profit
-
-77
362
639
1,373
1,377
1,182
988
956
702
492
GP Margin
-
-31%
83%
58%
60%
57%
57%
56%
63%
60%
58%
Total Expenditure
-
1,050
594
1,129
2,024
2,070
1,748
1,527
1,327
1,017
744
Power & Fuel Cost
-
4
10
18
28
26
18
26
5
7
5
% Of Sales
-
1%
2%
2%
1%
1%
1%
1%
0%
1%
1%
Employee Cost
-
13
37
59
63
72
67
64
53
47
25
% Of Sales
-
5%
8%
5%
3%
3%
3%
4%
3%
4%
3%
Manufacturing Exp.
-
577
408
544
902
842
670
558
670
484
339
% Of Sales
-
233%
94%
50%
39%
35%
32%
32%
44%
41%
40%
General & Admin Exp.
-
9
16
32
80
71
76
69
23
12
10
% Of Sales
-
4%
4%
3%
3%
3%
4%
4%
1%
1%
1%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
2
2
2
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
123
49
16
22
24
33
26
5
2
2
% Of Sales
-
50%
11%
1%
1%
1%
2%
1%
0%
0%
1%
EBITDA
-
-803
-159
-31
278
342
319
245
199
149
107
EBITDA Margin
-
-325%
-36%
-3%
12%
14%
15%
14%
13%
13%
13%
Other Income
-
12
44
22
16
19
18
16
13
16
12
Interest
-
325
346
292
264
195
159
96
62
44
21
Depreciation
-
14
24
33
26
29
22
19
18
16
8
PBT
-
-1,130
-484
-334
3
137
156
147
132
105
91
Tax
-
-9
0
7
-3
33
50
51
46
35
31
Tax Rate
-
1%
0%
-2%
-105%
24%
32%
34%
35%
33%
34%
PAT
-
-1,170
-557
-342
6
104
106
96
86
70
60
PAT before Minority Interest
-
-1,170
-557
-342
6
104
106
96
86
70
60
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-473%
-128%
-31%
0%
4%
5%
5%
6%
6%
7%
PAT Growth
-
-110%
-63%
-5,585%
-94%
-3%
11%
12%
22%
17%
 
EPS
-
-96.76
-46.07
-28.26
0.52
8.57
8.80
7.94
7.08
5.82
4.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-1,103
66
576
848
852
750
652
566
419
356
Share Capital
24
24
15
15
15
15
15
15
13
13
Total Reserves
-1,127
42
489
834
837
735
638
551
405
342
Non-Current Liabilities
1,921
2,215
2,575
636
223
276
300
688
484
285
Secured Loans
1,909
2,204
2,346
632
215
201
224
453
442
251
Unsecured Loans
0
0
218
1
0
0
16
234
40
33
Long Term Provisions
10
9
9
4
5
3
2
0
0
0
Current Liabilities
2,797
1,539
1,036
2,505
1,992
1,501
1,274
537
549
351
Trade Payables
248
182
440
559
436
393
297
292
293
165
Other Current Liabilities
693
406
348
722
476
363
362
93
150
114
Short Term Borrowings
1,840
932
243
1,220
1,072
727
593
0
0
0
Short Term Provisions
17
18
5
4
7
18
21
152
106
72
Total Liabilities
3,615
3,819
4,187
3,989
3,067
2,527
2,226
1,791
1,452
992
Net Block
99
462
168
201
218
176
154
102
110
63
Gross Block
136
486
350
349
340
269
225
157
147
84
Accumulated Depreciation
37
24
182
148
122
93
71
54
37
21
Non Current Assets
2,107
1,716
1,578
1,498
1,008
636
582
149
134
84
Capital Work in Progress
267
276
544
476
331
35
17
3
2
0
Non Current Investment
69
20
19
24
23
43
45
43
22
21
Long Term Loans & Adv.
1,517
780
823
784
379
304
332
0
0
0
Other Non Current Assets
155
178
24
13
57
78
34
0
0
0
Current Assets
1,508
2,103
2,609
2,491
2,059
1,891
1,644
1,642
1,318
908
Current Investments
0
0
0
0
0
4
6
2
3
27
Inventories
374
524
493
670
854
534
328
235
184
52
Sundry Debtors
485
620
1,034
1,168
764
765
608
512
379
337
Cash & Bank
45
46
39
142
116
142
125
165
117
109
Other Current Assets
605
28
20
22
326
446
577
727
635
383
Short Term Loans & Adv.
554
885
1,023
489
326
446
577
727
635
383
Net Current Assets
-1,289
564
1,573
-14
66
390
370
1,106
769
556
Total Assets
3,615
3,819
4,187
3,989
3,067
2,527
2,226
1,791
1,452
992

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-247
-157
-1,044
-133
123
177
24
-135
-91
-146
PBT
-1,179
-557
-334
3
137
156
147
132
104
91
Adjustment
334
332
322
279
208
164
99
70
50
15
Changes in Working Capital
589
69
-1,031
-403
-189
-91
-167
-290
-209
-217
Cash after chg. in Working capital
-256
-156
-1,043
-121
156
230
79
-88
-55
-111
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
9
0
-1
-12
-33
-52
-54
-47
-36
-35
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-39
288
-61
-140
-318
-58
-58
-24
-49
-18
Net Fixed Assets
2
126
0
-3
-23
-25
-43
-11
-66
-29
Net Investments
-46
-23
9
-74
-10
14
-34
0
10
16
Others
5
185
-70
-64
-285
-47
19
-13
6
-5
Cash from Financing Activity
285
-126
1,001
300
158
-75
43
207
146
166
Net Cash Inflow / Outflow
-1
5
-104
27
-37
44
9
48
6
2
Opening Cash & Equivalents
46
40
142
116
80
36
26
117
105
107
Closing Cash & Equivalent
45
46
39
142
43
80
36
165
111
109

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-91
5
68
115
115
101
88
76
63
53
ROA
-31%
-14%
-8%
0%
4%
4%
5%
5%
6%
7%
ROE
0%
-196%
-51%
1%
13%
15%
16%
17%
18%
18%
ROCE
-29%
-6%
-1%
10%
16%
18%
16%
18%
19%
22%
Fixed Asset Turnover
0.79
1.04
3.14
6.68
7.92
8.36
9.28
10.06
10.12
12.41
Receivable days
815
693
366
153
116
121
115
107
112
115
Inventory Days
663
426
193
121
105
76
58
50
37
18
Payable days
84
205
163
93
75
76
74
81
82
69
Cash Conversion Cycle
1,394
914
396
181
145
122
100
76
67
64
Total Debt/Equity
-3.45
48.57
5.58
2.77
1.75
1.45
1.58
1.21
1.15
0.80
Interest Cover
-3
-1
0
1
2
2
3
3
3
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.