Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

BPO/ITeS

Rating :
N/A  (View)

BSE: 502893 | NSE: Not Listed

11.00
-0.55 (-4.76%)
19-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.00
  •  11.00
  •  11.00
  •  11.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  300
  •  0.03
  •  25.60
  •  11.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.01
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -3.90
  • N/A
  • 0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.83%
  • 2.48%
  • 22.07%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.92
  • 8.45
  • -1.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -12.94
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.98
  • 4.00
  • 1.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.23
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.43
  • -0.18
  • -0.39

Quarterly Results

Standalone Figures in Rs. Crores /

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
21
-100%
1
9
-91%
0
0
0
1
0
0
Expenses
0
17
-98%
2
11
-83%
1
0
180%
1
0
195%
EBITDA
0
4
-
-1
-2
-
-1
0
-
-1
0
-
EBIDTM
0%
20%
-112%
-17%
-119%
0%
-105%
0%
Other Income
0
0
243%
0
0
-
1
2
-74%
1
0
68%
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
44%
0
0
230%
0
0
-10%
0
0
-10%
PBT
0
4
-98%
-2
-2
-
0
2
-99%
0
0
-
Tax
0
1
-96%
0
0
-
0
0
-89%
0
0
-
PAT
0
3
-99%
-2
-2
-
0
2
-99%
0
0
-
PATM
0%
13%
-177%
-18%
3%
0%
28%
0%
EPS
0.13
15.72
-99%
-8.70
-9.43
-
0.08
10.86
-99%
0.86
-0.14
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2
11
2
3
7
29
1
2
5
6
Net Sales Growth
-94%
478%
-43%
-54%
-76%
4,417%
-73%
-49%
-20%
 
Cost Of Goods Sold
3
11
0
2
5
22
0
0
0
0
Gross Profit
-1
0
1
1
2
8
1
2
5
6
GP Margin
-44%
0%
76%
33%
31%
26%
100%
100%
100%
100%
Total Expenditure
4
13
2
4
7
23
2
4
4
4
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
5%
3%
3%
2%
Employee Cost
-
1
1
1
1
1
1
2
3
3
% Of Sales
-
5%
31%
19%
9%
2%
149%
73%
59%
57%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
2%
11%
6%
5%
1%
60%
15%
8%
3%
General & Admin Exp.
-
1
1
1
1
0
0
0
1
0
% Of Sales
-
9%
62%
29%
12%
1%
43%
15%
11%
5%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
1
0
0
% Of Sales
-
4%
2%
1%
0%
1%
37%
59%
8%
4%
EBITDA
-2
-2
-1
-1
0
6
-1
-2
1
2
EBITDA Margin
-126%
-20%
-30%
-23%
5%
21%
-192%
-65%
12%
28%
Other Income
1
4
2
3
2
2
4
3
1
3
Interest
0
0
0
0
0
0
0
0
0
0
Depreciation
1
0
0
1
1
1
0
0
0
0
PBT
-2
1
1
2
1
7
3
1
1
4
Tax
0
0
0
0
0
1
1
0
1
1
Tax Rate
17%
8%
25%
4%
35%
18%
23%
15%
64%
24%
PAT
-1
1
0
3
1
3
1
0
0
2
PAT before Minority Interest
-1
1
1
2
1
6
2
1
0
3
Minority Interest
1
-1
0
1
0
-3
-1
-1
0
-1
PAT Margin
-73%
5%
15%
85%
8%
11%
154%
20%
5%
28%
PAT Growth
-145%
107%
-90%
406%
-83%
211%
108%
129%
-87%
 
EPS
-7.61
3.11
1.50
15.17
3.00
17.28
5.56
2.67
1.17
8.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
21
19
18
16
16
14
13
13
13
Share Capital
2
2
2
2
2
2
2
2
2
Total Reserves
19
18
16
14
14
12
11
11
11
Non-Current Liabilities
0
0
0
1
1
2
1
1
0
Secured Loans
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
Current Liabilities
0
0
0
0
2
1
0
0
1
Trade Payables
0
0
0
0
0
0
0
0
0
Other Current Liabilities
0
0
0
0
0
0
0
0
0
Short Term Borrowings
0
0
0
0
0
0
0
0
0
Short Term Provisions
0
0
0
0
2
1
0
0
1
Total Liabilities
44
41
39
34
36
30
28
27
26
Net Block
5
5
5
6
7
7
7
7
8
Gross Block
9
9
9
9
9
9
9
9
9
Accumulated Depreciation
4
4
3
3
2
2
2
2
2
Non Current Assets
29
28
26
20
23
16
16
16
15
Capital Work in Progress
0
0
0
0
0
0
0
0
0
Non Current Investment
22
20
17
12
10
4
4
4
3
Long Term Loans & Adv.
2
1
1
1
3
2
1
1
1
Other Non Current Assets
0
1
2
0
3
4
4
4
3
Current Assets
15
13
13
14
13
13
11
11
12
Current Investments
0
0
0
0
0
10
7
9
9
Inventories
9
8
8
7
12
0
0
0
0
Sundry Debtors
0
0
0
1
0
0
1
1
0
Cash & Bank
6
5
5
5
1
1
2
1
1
Other Current Assets
0
0
0
0
1
2
2
0
0
Short Term Loans & Adv.
0
0
0
0
0
2
2
0
0
Net Current Assets
15
13
12
14
11
13
11
10
11
Total Assets
44
41
39
34
36
30
28
27
26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-2
0
-2
3
3
-2
-2
1
0
PBT
1
1
2
1
7
3
1
1
4
Adjustment
-3
-1
-3
-1
-1
-4
-1
0
-2
Changes in Working Capital
0
1
-1
3
-1
0
-2
0
0
Cash after chg. in Working capital
-2
0
-1
4
5
-1
-2
1
1
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-1
0
0
-1
-2
0
0
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
3
1
1
2
-3
1
4
-2
0
Net Fixed Assets
0
0
0
0
0
0
0
0
Net Investments
0
0
0
0
0
0
0
0
Others
3
1
1
2
-3
1
4
-2
Cash from Financing Activity
0
0
0
-1
0
0
0
0
0
Net Cash Inflow / Outflow
0
1
0
4
0
-1
2
-1
1
Opening Cash & Equivalents
5
5
5
1
1
2
1
1
1
Closing Cash & Equivalent
6
5
5
5
1
1
2
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
113
106
99
86
87
74
70
69
69
ROA
3%
2%
5%
3%
18%
7%
4%
2%
11%
ROE
6%
4%
11%
6%
41%
15%
8%
4%
22%
ROCE
7%
5%
11%
9%
49%
19%
9%
10%
29%
Fixed Asset Turnover
1.23
0.21
0.37
0.81
3.28
0.07
0.26
0.49
0.62
Receivable days
0
0
0
65
0
0
86
43
31
Inventory Days
287
1,521
841
488
144
0
0
0
0
Payable days
0
0
0
0
0
0
0
6
11
Cash Conversion Cycle
287
1,521
841
553
144
0
86
37
20
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.02
0.02
0.02
0.02
Interest Cover
0
0
0
160
504
137
61
68
153

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.