Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 531091 | NSE: Not Listed

9.71
0.64 (7.06%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.61
  •  9.86
  •  8.61
  •  9.07
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  243
  •  0.02
  •  17.40
  •  8.11

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.83
  • 5.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4.41
  • 7.72%
  • 0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.85%
  • 18.00%
  • 19.90%
  • FII
  • DII
  • Others
  • 0%
  • 0.53%
  • 3.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.77
  • 5.59
  • 7.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.24
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.14
  • 33.68
  • 41.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.76
  • 9.12
  • 6.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.25
  • 0.25
  • 0.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.71
  • 12.75
  • 5.02

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 09
Mar 08
Mar 07
Net Sales
-
11
18
3
Net Sales Growth
-
-39%
596%
 
Cost Of Goods Sold
-
11
14
0
Gross Profit
-
0
5
3
GP Margin
-
3%
27%
100%
Total Expenditure
-
13
17
2
Power & Fuel Cost
-
0
0
0
% Of Sales
-
0%
0%
0%
Employee Cost
-
1
0
1
% Of Sales
-
5%
3%
22%
Manufacturing Exp.
-
0
0
0
% Of Sales
-
3%
0%
2%
General & Admin Exp.
-
0
2
1
% Of Sales
-
4%
11%
51%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
1
1
0
% Of Sales
-
5%
4%
14%
EBITDA
-
-2
2
0
EBITDA Margin
-
-14%
9%
12%
Other Income
-
0
0
0
Interest
-
0
0
0
Depreciation
-
0
0
0
PBT
-
-2
2
0
Tax
-
0
0
0
Tax Rate
-
2%
15%
37%
PAT
-
-2
1
0
PAT before Minority Interest
-
-2
1
0
Minority Interest
-
0
0
0
PAT Margin
-
-14%
7%
11%
PAT Growth
-
-219%
362%
 
EPS
-
-3.02
2.53
0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Shareholder's Funds
21
22
22
Share Capital
7
7
7
Total Reserves
14
16
15
Non-Current Liabilities
1
0
0
Secured Loans
0
0
0
Unsecured Loans
1
0
0
Long Term Provisions
0
0
0
Current Liabilities
2
3
3
Trade Payables
0
0
0
Other Current Liabilities
1
1
1
Short Term Borrowings
0
0
0
Short Term Provisions
1
2
1
Total Liabilities
24
25
25
Net Block
1
1
1
Gross Block
2
2
1
Accumulated Depreciation
1
1
0
Non Current Assets
17
16
12
Capital Work in Progress
0
0
0
Non Current Investment
16
15
11
Long Term Loans & Adv.
0
0
0
Other Non Current Assets
0
0
0
Current Assets
7
9
13
Current Investments
0
0
0
Inventories
1
1
0
Sundry Debtors
0
0
0
Cash & Bank
1
3
5
Other Current Assets
4
0
0
Short Term Loans & Adv.
4
5
7
Net Current Assets
4
6
10
Total Assets
24
25
25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-1
-1
2
PBT
-2
2
0
Adjustment
-1
-4
-2
Changes in Working Capital
0
0
3
Cash after chg. in Working capital
-2
-2
1
Interest Paid
0
0
0
Tax Paid
0
0
0
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-1
0
0
Net Fixed Assets
0
-1
Net Investments
-1
-3
Others
0
4
Cash from Financing Activity
0
0
1
Net Cash Inflow / Outflow
-2
-2
4
Opening Cash & Equivalents
3
5
2
Closing Cash & Equivalent
1
3
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
32
35
34
ROA
-7%
5%
1%
ROE
-8%
6%
1%
ROCE
-7%
7%
2%
Fixed Asset Turnover
4.62
11.78
3.79
Receivable days
2
2
22
Inventory Days
43
14
39
Payable days
1
0
0
Cash Conversion Cycle
44
17
62
Total Debt/Equity
0.06
0.01
0.02
Interest Cover
-17
17
108

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.