Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Construction - Real Estate

Rating :
40/99  (View)

BSE: 507878 | NSE: UNITECH

1.43
0.00 (0%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.44
  •  1.48
  •  1.38
  •  1.43
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1206043
  •  17.25
  •  3.82
  •  0.76

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 374.13
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,192.69
  • N/A
  • 0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 5.13%
  • 9.98%
  • 75.40%
  • FII
  • DII
  • Others
  • 0.94%
  • 0.89%
  • 7.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.85
  • -3.32
  • -2.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 129.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.22
  • 0.11
  • 0.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -34.73
  • -65.62
  • -100.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
288
-100%
138
642
-79%
0
0
0
0
0
0
Expenses
0
300
-100%
755
788
-4%
0
0
0
0
0
0
EBITDA
0
-12
-
-617
-146
-
0
0
0
0
0
0
EBIDTM
0%
-4%
-448%
-23%
0%
0%
0%
0%
Other Income
0
29
-100%
10
21
-51%
0
0
0
0
0
0
Interest
0
125
-100%
373
246
51%
0
0
0
0
0
0
Depreciation
0
2
-100%
2
3
-47%
0
0
0
0
0
0
PBT
0
-110
-
-1,324
-449
-
0
0
0
0
0
0
Tax
0
2
-100%
16
-47
-
0
0
0
0
0
0
PAT
0
-112
-
-1,340
-402
-
0
0
0
0
0
0
PATM
0%
-39%
-973%
-63%
0%
0%
0%
0%
EPS
0.00
-0.43
-
-5.12
-1.53
-
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
1,730
1,850
3,433
2,958
2,445
2,423
3,396
2,931
2,890
4,115
Net Sales Growth
-
-6%
-46%
16%
21%
1%
-29%
16%
1%
-30%
 
Cost Of Goods Sold
-
484
394
376
328
222
186
1,889
1,499
826
1,416
Gross Profit
-
1,246
1,456
3,058
2,630
2,222
2,237
1,507
1,432
2,064
2,699
GP Margin
-
72%
79%
89%
89%
91%
92%
44%
49%
71%
66%
Total Expenditure
-
1,980
2,570
2,537
2,763
2,114
2,098
2,448
1,859
1,264
1,875
Power & Fuel Cost
-
57
91
86
128
111
88
55
42
59
54
% Of Sales
-
3%
5%
2%
4%
5%
4%
2%
1%
2%
1%
Employee Cost
-
119
143
181
213
188
164
137
93
109
96
% Of Sales
-
7%
8%
5%
7%
8%
7%
4%
3%
4%
2%
Manufacturing Exp.
-
853
1,221
1,545
1,861
1,371
1,341
20
51
63
164
% Of Sales
-
49%
66%
45%
63%
56%
55%
1%
2%
2%
4%
General & Admin Exp.
-
104
134
173
153
137
127
118
136
172
110
% Of Sales
-
6%
7%
5%
5%
6%
5%
3%
5%
6%
3%
Selling & Distn. Exp.
-
8
20
22
43
26
26
4
3
13
10
% Of Sales
-
0%
1%
1%
1%
1%
1%
0%
0%
0%
0%
Miscellaneous Exp.
-
353
567
155
37
58
166
224
34
23
10
% Of Sales
-
20%
31%
4%
1%
2%
7%
7%
1%
1%
1%
EBITDA
-
-250
-720
897
194
331
325
948
1,073
1,626
2,240
EBITDA Margin
-
-14%
-39%
26%
7%
14%
13%
28%
37%
56%
54%
Other Income
-
46
121
288
147
189
212
111
84
426
165
Interest
-
312
328
199
85
34
59
163
201
592
317
Depreciation
-
12
17
46
50
40
42
42
34
21
21
PBT
-
-528
-944
940
206
445
436
854
921
1,439
2,068
Tax
-
-89
-63
112
57
138
190
270
226
242
399
Tax Rate
-
17%
7%
-220%
55%
40%
44%
32%
25%
17%
19%
PAT
-
-415
-901
-129
70
209
238
573
692
1,199
1,656
PAT before Minority Interest
-
-439
-880
-163
46
204
246
584
695
1,197
1,669
Minority Interest
-
24
-20
34
23
5
-8
-10
-3
2
-13
PAT Margin
-
-24%
-49%
-4%
2%
9%
10%
17%
24%
41%
40%
PAT Growth
-
54%
-600%
-285%
-67%
-12%
-58%
-17%
-42%
-28%
 
EPS
-
-1.58
-3.44
-0.49
0.27
0.80
0.91
2.19
2.64
4.58
6.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
9,212
9,194
10,942
11,560
11,391
12,024
11,605
10,405
5,169
3,600
Share Capital
523
523
523
523
523
523
523
488
325
325
Total Reserves
8,689
8,670
10,418
11,037
10,867
11,501
11,081
9,692
4,845
3,276
Non-Current Liabilities
1,843
1,897
2,687
3,666
4,483
4,252
4,517
7,803
10,849
10,472
Secured Loans
1,927
1,854
1,978
2,401
2,510
1,792
1,321
6,574
9,494
8,145
Unsecured Loans
2
2
188
189
369
329
980
1,225
1,354
2,321
Long Term Provisions
23
24
27
27
21
18
14
0
0
0
Current Liabilities
16,808
15,581
14,159
12,056
8,514
6,821
6,837
10,121
10,212
8,309
Trade Payables
1,237
1,525
1,414
1,331
1,027
661
544
1,362
2,255
850
Other Current Liabilities
14,559
13,009
11,106
9,196
6,418
4,969
4,432
8,625
7,928
7,406
Short Term Borrowings
981
1,031
1,635
1,524
1,038
1,086
1,724
0
0
0
Short Term Provisions
31
16
5
5
32
106
137
134
30
53
Total Liabilities
27,895
26,723
27,793
27,322
24,447
23,169
22,987
28,367
26,293
22,498
Net Block
2,120
2,157
3,472
4,275
3,586
3,328
3,551
3,573
3,317
1,158
Gross Block
2,253
2,306
3,754
4,556
3,814
3,525
3,712
3,707
3,417
1,225
Accumulated Depreciation
133
149
282
281
228
197
161
134
100
66
Non Current Assets
4,646
4,644
6,173
7,251
6,399
6,215
6,679
5,961
5,450
4,337
Capital Work in Progress
240
233
1,165
1,371
1,348
1,127
1,398
1,312
1,176
2,098
Non Current Investment
2,221
2,186
1,337
1,346
1,237
1,579
1,562
1,076
957
1,080
Long Term Loans & Adv.
61
62
190
234
221
177
169
0
0
0
Other Non Current Assets
4
7
9
25
8
3
0
0
0
0
Current Assets
23,250
22,079
21,620
20,071
18,048
16,953
16,307
22,406
20,843
18,160
Current Investments
0
0
9
8
65
169
40
396
2
336
Inventories
3,367
3,641
3,805
3,952
4,403
5,027
4,041
17,214
15,776
13,479
Sundry Debtors
1,603
1,525
1,543
1,280
1,554
1,838
1,883
1,267
931
746
Cash & Bank
120
193
226
267
403
315
441
380
645
1,408
Other Current Assets
18,159
13,476
12,642
11,094
11,623
9,604
9,902
3,149
3,489
2,191
Short Term Loans & Adv.
3,623
3,244
3,394
3,471
3,831
4,304
4,795
3,149
3,489
2,190
Net Current Assets
6,442
6,498
7,460
8,015
9,534
10,131
9,469
12,285
10,631
9,851
Total Assets
27,895
26,723
27,793
27,322
24,447
23,169
22,987
28,367
26,293
22,498

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-35
-238
92
913
407
1,893
1,259
-1,339
-5
-1,034
PBT
23
-1,366
-51
103
342
436
854
921
1,439
2,068
Adjustment
196
483
-94
173
126
86
316
153
194
220
Changes in Working Capital
-254
645
283
785
198
1,570
318
-1,249
-940
-2,698
Cash after chg. in Working capital
-35
-238
138
1,061
666
2,091
1,488
-175
693
-411
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-47
-148
-258
-198
-229
-120
-258
-399
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
131
664
72
-547
-96
-557
-544
-629
-1,173
-3,187
Net Fixed Assets
3
3
29
-6
-16
88
-16
-16
-57
-34
Net Investments
-32
287
168
-365
-453
-368
-402
-34
-222
-879
Others
160
374
-126
-176
374
-276
-126
-579
-894
-2,274
Cash from Financing Activity
-113
-453
-197
-417
-243
-1,443
-679
1,704
415
4,607
Net Cash Inflow / Outflow
-17
-27
-33
-50
68
-107
36
-265
-763
386
Opening Cash & Equivalents
109
136
190
242
174
281
244
645
1,408
1,023
Closing Cash & Equivalent
92
109
156
191
242
174
281
380
645
1,408

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
38
38
44
47
46
46
44
42
32
22
ROA
-2%
-3%
-1%
0%
1%
1%
2%
3%
5%
9%
ROE
-4%
-8%
-1%
0%
2%
2%
5%
9%
27%
60%
ROCE
-2%
-4%
1%
1%
2%
3%
6%
7%
14%
22%
Fixed Asset Turnover
0.77
0.62
0.83
0.71
0.67
0.67
0.92
0.82
1.25
4.15
Receivable days
326
300
150
174
252
279
169
137
106
40
Inventory Days
731
727
411
513
699
680
1,140
2,054
1,845
983
Payable days
337
285
223
164
158
117
162
380
515
163
Cash Conversion Cycle
721
742
338
523
793
842
1,148
1,810
1,436
859
Total Debt/Equity
0.40
0.38
0.41
0.44
0.42
0.37
0.52
0.77
2.10
2.91
Interest Cover
-1
-2
1
2
11
8
6
6
3
8

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.