Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Electric Equipment

Rating :
36/99  (View)

BSE: 533644 | NSE: UJAAS

3.00
0.05 (1.69%)
24-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.00
  •  3.05
  •  2.90
  •  2.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2019130
  •  60.57
  •  9.95
  •  2.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 59.09
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 185.53
  • N/A
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.84%
  • 2.63%
  • 43.02%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 18.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.94
  • 7.02
  • -31.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.52
  • -13.87
  • -22.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.67
  • -10.85
  • -43.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.89
  • 15.92
  • 14.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.39
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.33
  • 5.33
  • 2.91

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
334
486
277
111
Net Sales Growth
-
-31%
76%
149%
 
Cost Of Goods Sold
-
254
377
194
49
Gross Profit
-
80
110
83
62
GP Margin
-
24%
23%
30%
56%
Total Expenditure
-
293
414
214
68
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
21
17
8
5
% Of Sales
-
6%
3%
3%
4%
Manufacturing Exp.
-
1
2
1
1
% Of Sales
-
0%
0%
1%
1%
General & Admin Exp.
-
13
12
6
6
% Of Sales
-
4%
2%
2%
5%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
4
6
3
7
% Of Sales
-
1%
1%
1%
6%
EBITDA
-
41
72
63
43
EBITDA Margin
-
12%
15%
23%
39%
Other Income
-
3
4
2
2
Interest
-
17
20
17
19
Depreciation
-
8
8
8
8
PBT
-
18
49
41
18
Tax
-
2
12
21
7
Tax Rate
-
8%
25%
50%
36%
PAT
-
17
36
20
12
PAT before Minority Interest
-
17
36
20
12
Minority Interest
-
0
0
0
0
PAT Margin
-
5%
8%
7%
11%
PAT Growth
-
-54%
80%
74%
 
EPS
-
0.85
1.82
1.01
0.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
215
199
192
173
Share Capital
20
20
20
20
Total Reserves
195
179
172
153
Non-Current Liabilities
112
129
142
140
Secured Loans
68
78
89
99
Unsecured Loans
0
0
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
224
201
196
82
Trade Payables
128
131
125
34
Other Current Liabilities
28
31
26
14
Short Term Borrowings
60
28
4
0
Short Term Provisions
8
11
41
34
Total Liabilities
551
529
530
395
Net Block
174
181
176
183
Gross Block
215
214
200
200
Accumulated Depreciation
41
33
24
16
Non Current Assets
188
200
183
187
Capital Work in Progress
0
0
0
0
Non Current Investment
3
0
0
0
Long Term Loans & Adv.
0
0
0
0
Other Non Current Assets
10
19
6
4
Current Assets
363
329
347
208
Current Investments
0
28
26
2
Inventories
98
45
82
64
Sundry Debtors
184
190
117
82
Cash & Bank
40
36
69
16
Other Current Assets
41
3
1
0
Short Term Loans & Adv.
37
26
52
44
Net Current Assets
139
128
150
126
Total Assets
551
529
530
395

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-34
-16
104
-5
PBT
18
49
41
18
Adjustment
23
21
21
24
Changes in Working Capital
-64
-76
48
-31
Cash after chg. in Working capital
-23
-6
110
11
Interest Paid
0
0
0
0
Tax Paid
-11
-11
-7
-17
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
22
22
-77
34
Net Fixed Assets
-2
-13
-1
Net Investments
26
-2
-24
Others
-2
37
-52
Cash from Financing Activity
3
-5
-25
-44
Net Cash Inflow / Outflow
-9
1
2
-15
Opening Cash & Equivalents
16
16
13
29
Closing Cash & Equivalent
7
16
16
13

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
11
10
10
9
ROA
3%
7%
4%
3%
ROE
8%
19%
11%
7%
ROCE
11%
22%
20%
13%
Fixed Asset Turnover
1.56
2.35
1.39
0.56
Receivable days
204
115
131
270
Inventory Days
78
48
96
208
Payable days
166
116
128
152
Cash Conversion Cycle
116
47
99
326
Total Debt/Equity
0.64
0.59
0.54
0.63
Interest Cover
2
3
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.