Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Plastic Products - Packaging

Rating :
68/99  (View)

BSE: 500148 | NSE: UFLEX

358.85
-2.00 (-0.55%)
24-Nov-2020 | 4:05PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  362.00
  •  362.60
  •  356.35
  •  360.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100736
  •  361.49
  •  374.00
  •  118.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,603.22
  • 4.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,750.36
  • 0.55%
  • 0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.02%
  • 16.67%
  • 15.93%
  • FII
  • DII
  • Others
  • 5.42%
  • 1.67%
  • 16.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.79
  • 4.18
  • 3.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.48
  • 6.31
  • 4.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.13
  • 3.34
  • 6.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.77
  • 5.59
  • 5.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.50
  • 0.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.05
  • 4.10
  • 3.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2,229
1,872
19%
1,993
1,978
1%
1,761
2,057
-14%
1,793
1,979
-9%
Expenses
1,762
1,597
10%
1,576
1,705
-8%
1,497
1,801
-17%
1,525
1,753
-13%
EBITDA
467
276
69%
416
274
52%
264
257
3%
268
226
19%
EBIDTM
21%
15%
21%
14%
15%
12%
15%
11%
Other Income
5
4
8%
4
4
-13%
12
3
264%
10
4
154%
Interest
58
57
3%
54
58
-7%
53
54
-2%
57
57
0%
Depreciation
115
99
16%
104
102
3%
102
96
6%
101
97
4%
PBT
299
125
140%
262
118
121%
121
110
10%
121
76
59%
Tax
78
29
167%
66
27
147%
20
39
-49%
34
20
73%
PAT
221
95
132%
196
92
113%
101
70
43%
87
56
54%
PATM
10%
5%
10%
5%
6%
3%
5%
3%
EPS
30.61
13.22
132%
27.08
12.70
113%
13.98
9.75
43%
12.00
7.80
54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
7,776
7,405
7,957
6,709
6,157
6,035
6,180
5,863
5,161
4,516
3,496
Net Sales Growth
-1%
-7%
19%
9%
2%
-2%
5%
14%
14%
29%
 
Cost Of Goods Sold
4,135
4,256
4,878
4,058
3,555
3,549
3,827
3,688
3,244
2,904
1,603
Gross Profit
3,641
3,148
3,079
2,651
2,602
2,486
2,354
2,175
1,917
1,612
1,893
GP Margin
47%
43%
39%
40%
42%
41%
38%
37%
37%
36%
54%
Total Expenditure
6,360
6,328
6,976
5,833
5,295
5,242
5,435
5,180
4,520
3,880
2,366
Power & Fuel Cost
-
375
386
317
301
289
309
330
306
230
178
% Of Sales
-
5%
5%
5%
5%
5%
5%
6%
6%
5%
5%
Employee Cost
-
726
671
599
547
496
437
390
278
225
171
% Of Sales
-
10%
8%
9%
9%
8%
7%
7%
5%
5%
5%
Manufacturing Exp.
-
459
472
445
423
397
357
325
281
238
170
% Of Sales
-
6%
6%
7%
7%
7%
6%
6%
5%
5%
5%
General & Admin Exp.
-
211
207
196
199
178
169
164
137
114
98
% Of Sales
-
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
Selling & Distn. Exp.
-
269
305
247
246
244
307
266
242
187
140
% Of Sales
-
4%
4%
4%
4%
4%
5%
5%
5%
4%
4%
Miscellaneous Exp.
-
47
89
12
59
111
44
32
65
14
140
% Of Sales
-
1%
1%
0%
1%
2%
1%
1%
1%
0%
1%
EBITDA
1,416
1,077
981
876
862
793
745
684
641
636
1,130
EBITDA Margin
18%
15%
12%
13%
14%
13%
12%
12%
12%
14%
32%
Other Income
30
32
26
27
37
50
3
29
31
44
14
Interest
222
225
218
197
187
176
187
233
230
199
164
Depreciation
422
403
381
352
318
286
279
267
236
178
136
PBT
802
481
409
354
395
382
282
212
206
303
844
Tax
198
110
94
42
44
65
31
15
19
50
149
Tax Rate
25%
23%
23%
12%
11%
17%
11%
7%
9%
17%
18%
PAT
604
370
314
310
348
314
250
197
188
253
696
PAT before Minority Interest
603
371
315
312
351
317
251
197
188
253
695
Minority Interest
-1
-1
-1
-2
-2
-3
-1
0
0
1
1
PAT Margin
8%
5%
4%
5%
6%
5%
4%
3%
4%
6%
20%
PAT Growth
92%
18%
1%
-11%
11%
25%
27%
5%
-26%
-64%
 
EPS
83.67
51.22
43.47
43.00
48.26
43.47
34.67
27.25
26.00
35.05
96.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
4,690
4,298
3,975
3,629
3,448
3,008
2,823
2,499
2,264
1,889
Share Capital
72
72
72
72
72
72
72
72
72
72
Total Reserves
4,618
4,226
3,902
3,557
3,376
2,935
2,751
2,426
2,117
1,741
Non-Current Liabilities
2,712
1,091
1,213
1,184
1,219
1,141
1,483
1,486
1,313
1,119
Secured Loans
2,373
772
974
946
964
1,000
1,303
1,290
1,115
892
Unsecured Loans
78
104
81
83
91
7
26
11
31
60
Long Term Provisions
28
25
20
19
9
11
9
9
7
0
Current Liabilities
2,598
2,564
2,496
2,321
2,133
2,319
2,289
1,980
1,712
1,156
Trade Payables
1,052
1,056
1,196
957
782
760
870
722
604
361
Other Current Liabilities
528
584
570
565
592
690
755
681
593
466
Short Term Borrowings
921
876
699
752
714
806
595
512
437
223
Short Term Provisions
97
48
31
47
45
63
68
65
79
106
Total Liabilities
10,007
7,960
7,688
7,148
6,804
6,468
6,595
5,964
5,289
4,164
Net Block
3,794
3,744
3,750
3,360
3,255
3,240
3,378
3,339
2,677
1,753
Gross Block
6,889
6,564
6,187
5,578
5,220
4,978
4,876
4,649
3,752
2,765
Accumulated Depreciation
3,095
2,820
2,437
2,218
1,966
1,738
1,498
1,310
1,075
1,012
Non Current Assets
6,333
4,405
4,201
4,146
3,887
3,574
3,750
3,610
3,253
2,376
Capital Work in Progress
2,007
261
196
498
229
32
74
38
291
310
Non Current Investment
202
56
101
110
111
138
126
100
96
96
Long Term Loans & Adv.
328
343
154
158
253
162
169
127
173
218
Other Non Current Assets
1
0
0
19
40
2
3
6
15
0
Current Assets
3,674
3,554
3,487
3,003
2,917
2,894
2,845
2,354
2,036
1,787
Current Investments
0
0
0
0
0
0
0
2
0
13
Inventories
855
844
797
679
621
661
611
470
434
365
Sundry Debtors
1,947
2,046
1,933
1,659
1,480
1,509
1,505
1,276
996
764
Cash & Bank
444
288
316
296
388
192
207
162
168
278
Other Current Assets
428
3
19
20
428
532
521
443
438
367
Short Term Loans & Adv.
426
374
423
349
400
526
506
422
425
365
Net Current Assets
1,076
990
991
682
784
575
556
374
323
632
Total Assets
10,007
7,960
7,688
7,148
6,804
6,468
6,595
5,964
5,289
4,164

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
818
553
651
779
899
501
331
541
753
669
PBT
481
409
354
395
379
286
217
209
305
845
Adjustment
596
582
525
436
506
544
460
491
371
290
Changes in Working Capital
-173
-380
-192
31
145
-272
-297
-116
114
-363
Cash after chg. in Working capital
904
610
687
861
1,030
559
380
584
790
772
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-102
-48
-43
-54
-46
-39
-46
-3
-54
-122
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
16
-9
7
-28
-85
-18
-3
0
0
0
Cash From Investing Activity
-2,032
-344
-427
-669
-461
-197
-143
-531
-997
-555
Net Fixed Assets
-143
-214
-237
-569
-332
-86
-24
-87
-284
-237
Net Investments
-86
42
11
-4
11
82
130
-170
2
-41
Others
-1,803
-172
-200
-96
-140
-194
-249
-274
-716
-278
Cash from Financing Activity
1,369
-237
-205
-202
-240
-319
-143
-17
134
-28
Net Cash Inflow / Outflow
155
-27
19
-92
197
-15
45
-6
-110
87
Opening Cash & Equivalents
288
316
296
388
192
207
162
168
278
192
Closing Cash & Equivalent
444
288
316
296
389
192
207
162
168
278

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
649
595
550
503
477
417
391
346
303
251
ROA
4%
4%
4%
5%
5%
4%
3%
3%
5%
19%
ROE
8%
8%
8%
10%
10%
9%
7%
8%
13%
49%
ROCE
10%
10%
9%
10%
10%
9%
9%
10%
13%
35%
Fixed Asset Turnover
1.16
1.32
1.24
1.32
1.32
1.40
1.37
1.38
1.58
1.55
Receivable days
93
87
90
81
81
80
78
71
62
62
Inventory Days
40
36
37
33
35
34
30
28
28
25
Payable days
59
58
65
59
53
54
54
52
44
46
Cash Conversion Cycle
74
65
62
55
63
60
54
47
47
41
Total Debt/Equity
0.77
0.49
0.52
0.58
0.62
0.73
0.86
0.90
0.88
0.78
Interest Cover
3
3
3
3
3
3
2
2
3
6

News Update


  • Uflex reports 2-fold jump in Q1 consolidated net profit
    19th Aug 2020, 10:35 AM

    Total consolidated income of the company increased by 0.79% at Rs 1,997.54 crore for Q1FY21

    Read More
  • Uflex - Quarterly Results
    18th Aug 2020, 19:32 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.