PBT
-0.11
0.07
0.20
-0.14
0.19
0.02
0.22
0.18
0.30
0.33
Adjustment
1.08
1.06
0.52
1.61
1.39
1.59
1.28
1.18
1.26
0.67
Changes in Working Capital
-0.23
-0.04
-1.43
-0.39
-3.12
-0.47
-2.00
-2.31
-0.78
-1.57
Cash after chg. in Working capital
0.74
1.10
-0.71
1.08
-1.53
1.14
-0.50
-0.95
0.78
-0.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.05
-0.05
-0.02
-0.04
-0.04
-0.05
-0.03
-0.09
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00