Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Diversified

Rating :
63/99  (View)

BSE: 540762 | NSE: TIINDIA

823.25
-6.85 (-0.83%)
22-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  832.10
  •  832.90
  •  810.60
  •  830.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  94522
  •  778.15
  •  882.00
  •  254.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,839.90
  • 90.91
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,205.30
  • 0.43%
  • 8.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.68%
  • 1.27%
  • 9.70%
  • FII
  • DII
  • Others
  • 23.22%
  • 15.88%
  • 3.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -1.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,193.28
1,247.48
-4.34%
456.81
1,384.46
-67.00%
1,031.01
1,346.46
-23.43%
1,087.44
1,457.98
-25.41%
Expenses
1,018.49
1,091.04
-6.65%
490.75
1,221.95
-59.84%
903.55
1,223.97
-26.18%
955.36
1,311.27
-27.14%
EBITDA
174.79
156.44
11.73%
-33.94
162.51
-
127.46
122.49
4.06%
132.08
146.71
-9.97%
EBIDTM
14.65%
12.54%
-7.43%
11.74%
14.01%
14.01%
12.15%
10.06%
Other Income
10.04
13.61
-26.23%
7.69
10.91
-29.51%
18.19
17.35
4.84%
19.61
11.04
77.63%
Interest
4.90
8.57
-42.82%
5.99
8.97
-33.22%
5.64
11.35
-50.31%
7.19
11.50
-37.48%
Depreciation
44.28
45.00
-1.60%
44.53
44.18
0.79%
50.66
40.56
24.90%
45.43
40.34
12.62%
PBT
135.65
116.48
16.46%
-85.11
120.27
-
67.38
87.93
-23.37%
99.07
105.91
-6.46%
Tax
34.58
23.66
46.15%
-19.73
41.14
-
7.62
31.43
-75.76%
17.52
34.09
-48.61%
PAT
101.07
92.82
8.89%
-65.38
79.13
-
59.76
56.50
5.77%
81.55
71.82
13.55%
PATM
8.47%
7.44%
-14.31%
5.72%
7.11%
7.11%
7.50%
4.93%
EPS
5.28
4.82
9.54%
-3.41
4.07
-
28.29
28.29
0.00%
4.26
3.31
28.70%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,768.54
4,750.39
5,773.05
4,999.95
4,493.01
0.00
Net Sales Growth
-30.68%
-17.71%
15.46%
11.28%
0
 
Cost Of Goods Sold
6,154.97
2,703.80
3,533.38
2,998.19
2,634.55
0.00
Gross Profit
-2,386.43
2,046.59
2,239.67
2,001.76
1,858.46
0.00
GP Margin
-63.33%
43.08%
38.80%
40.04%
41.36%
0
Total Expenditure
3,368.15
4,168.61
5,225.63
4,613.07
4,086.92
0.00
Power & Fuel Cost
-
157.41
194.37
176.39
157.51
0.00
% Of Sales
-
3.31%
3.37%
3.53%
3.51%
0
Employee Cost
-
587.40
605.37
562.68
512.98
0.00
% Of Sales
-
12.37%
10.49%
11.25%
11.42%
0
Manufacturing Exp.
-
368.93
445.07
432.48
408.91
0.00
% Of Sales
-
7.77%
7.71%
8.65%
9.10%
0
General & Admin Exp.
-
72.90
90.23
87.56
107.10
0.00
% Of Sales
-
1.53%
1.56%
1.75%
2.38%
0
Selling & Distn. Exp.
-
194.86
270.55
266.26
194.16
0.00
% Of Sales
-
4.10%
4.69%
5.33%
4.32%
0
Miscellaneous Exp.
-
83.31
86.66
89.51
71.71
0.00
% Of Sales
-
1.75%
1.50%
1.79%
1.60%
0
EBITDA
400.39
581.78
547.42
386.88
406.09
0.00
EBITDA Margin
10.62%
12.25%
9.48%
7.74%
9.04%
0
Other Income
55.53
62.32
53.65
58.57
48.41
0.00
Interest
23.72
33.65
56.00
61.74
77.05
0.00
Depreciation
184.90
185.27
161.58
153.54
148.90
0.00
PBT
216.99
425.18
383.49
230.17
228.55
0.00
Tax
39.99
89.94
126.81
58.32
46.75
0.00
Tax Rate
18.43%
22.31%
32.81%
25.70%
20.46%
0.00%
PAT
177.00
306.34
249.27
160.47
175.07
0.00
PAT before Minority Interest
174.88
313.27
259.68
168.59
181.80
0.00
Minority Interest
-2.12
-6.93
-10.41
-8.12
-6.73
0.00
PAT Margin
4.70%
6.45%
4.32%
3.21%
3.90%
0
PAT Growth
-41.05%
22.89%
55.34%
-8.34%
0
 
Unadjusted EPS
9.19
15.90
12.94
8.33
9.09
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,733.70
1,475.40
1,272.31
1,187.59
0.05
Share Capital
18.79
18.77
18.75
18.74
0.11
Total Reserves
1,705.84
1,448.68
1,248.13
1,168.85
-0.06
Non-Current Liabilities
60.81
170.02
252.06
401.03
0.00
Secured Loans
15.79
122.91
228.56
378.26
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,213.18
1,607.77
1,686.76
1,454.80
0.00
Trade Payables
695.94
928.89
961.59
775.38
0.00
Other Current Liabilities
199.62
217.82
355.65
282.29
0.00
Short Term Borrowings
253.64
387.55
297.80
347.31
0.00
Short Term Provisions
63.98
73.51
71.72
49.82
0.00
Total Liabilities
3,080.27
3,349.39
3,311.61
3,134.95
0.05
Net Block
1,502.50
1,416.81
1,345.54
1,293.91
0.00
Gross Block
2,284.49
2,021.72
1,797.44
1,592.86
0.00
Accumulated Depreciation
781.99
604.91
451.90
298.95
0.00
Non Current Assets
1,718.57
1,625.39
1,552.18
1,442.96
0.00
Capital Work in Progress
58.49
68.86
90.10
33.87
0.00
Non Current Investment
56.25
34.78
44.26
54.29
0.00
Long Term Loans & Adv.
93.58
85.40
72.28
60.89
0.00
Other Non Current Assets
7.75
19.54
0.00
0.00
0.00
Current Assets
1,361.70
1,724.00
1,759.43
1,691.99
0.05
Current Investments
141.65
109.69
101.40
159.68
0.00
Inventories
558.62
814.79
760.86
731.27
0.00
Sundry Debtors
524.64
648.13
697.01
614.99
0.00
Cash & Bank
37.81
56.01
32.46
23.94
0.05
Other Current Assets
98.98
37.33
36.52
20.52
0.00
Short Term Loans & Adv.
79.38
58.05
131.18
141.59
0.00
Net Current Assets
148.52
116.23
72.67
237.19
0.05
Total Assets
3,080.27
3,349.39
3,311.61
3,134.95
0.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
596.06
493.39
409.07
382.88
-0.01
PBT
403.21
386.49
226.91
228.55
0.00
Adjustment
198.99
199.78
210.85
189.87
-0.01
Changes in Working Capital
116.20
25.36
40.50
3.63
0.00
Cash after chg. in Working capital
718.40
611.63
478.26
422.05
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-122.34
-118.24
-69.19
-39.17
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-245.89
-195.64
-190.40
-263.35
0.06
Net Fixed Assets
-215.82
-183.19
-211.63
-1,031.24
Net Investments
-71.55
14.60
97.28
-674.11
Others
41.48
-27.05
-76.05
1,442.00
Cash from Financing Activity
-284.12
-280.37
-290.81
-684.57
0.00
Net Cash Inflow / Outflow
66.05
17.38
-72.14
-565.04
0.05
Opening Cash & Equivalents
-31.09
-48.47
14.36
0.05
0.00
Closing Cash & Equivalent
34.96
-31.09
-48.47
14.36
0.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
91.78
78.18
67.57
63.37
4.55
ROA
9.74%
7.80%
5.23%
11.60%
0.00%
ROE
19.63%
18.99%
13.74%
30.62%
0.00%
ROCE
20.84%
21.40%
14.13%
29.99%
0.00%
Fixed Asset Turnover
2.21
3.02
3.00
3.03
0.00
Receivable days
45.06
42.52
47.05
46.57
0.00
Inventory Days
52.76
49.81
53.51
55.37
0.00
Payable days
73.40
65.65
69.57
35.14
0.00
Cash Conversion Cycle
24.42
26.68
31.00
66.80
0.00
Total Debt/Equity
0.22
0.42
0.61
0.72
0.00
Interest Cover
12.98
7.90
4.68
3.97
0.00

Annual Reports:


News Update


  • Tube Investments acquires controlling stake in CG Power and Industrial Solutions
    27th Nov 2020, 09:25 AM

    CG Power has received Rs 587.50 crore from the TIL

    Read More
  • Tube Investments planning to raise funds
    24th Nov 2020, 09:36 AM

    A meeting of the Board of Directors of the Company is scheduled to be held on November 26, 2020 for considering the same

    Read More
  • Tube Investments raises Rs 100 crore through NCDs
    28th Oct 2020, 11:03 AM

    The company has allotted 1,000 nos. 4.806% NCDs having face value of Rs 10 lakh each on private placement basis

    Read More
  • Tube Investments - Quarterly Results
    22nd Oct 2020, 13:47 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.