PBT
0.17
0.12
0.00
0.01
0.10
0.25
0.07
0.03
0.01
0.03
Adjustment
-0.43
-0.30
-0.11
-0.04
-0.06
-0.07
-0.04
0.03
0.06
0.05
Changes in Working Capital
-0.34
-3.30
-0.03
-0.48
-0.12
1.71
-3.20
0.30
0.02
-0.14
Cash after chg. in Working capital
-0.60
-3.48
-0.15
-0.51
-0.08
1.89
-3.17
0.36
0.10
-0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.03
-0.01
0.00
-0.01
-0.08
-0.02
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00