Nifty
Sensex
:
:
14159.65
48147.85
-79.25 (-0.56%)
-199.74 (-0.41%)

Engineering - Industrial Equipments

Rating :
52/99  (View)

BSE: 505978 | NSE: Not Listed

1001.30
-53.70 (-5.09%)
27-Jan-2021 | 9:34AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1001.35
  •  1001.35
  •  1001.30
  •  1055.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24
  •  0.24
  •  1199.00
  •  404.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 108.67
  • 24.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 157.07
  • 1.42%
  • 1.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.40%
  • 1.94%
  • 43.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.53
  • 5.25
  • -1.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.67
  • 0.58
  • -0.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.35
  • -5.44
  • -6.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.11
  • 0.42
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 2.53
  • 7.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
61.54
53.81
14.37%
29.99
53.14
-43.56%
51.50
0.00
0.00
55.43
0.00
0.00
Expenses
53.43
47.61
12.22%
29.56
47.44
-37.69%
46.57
0.00
0.00
50.02
0.00
0.00
EBITDA
8.11
6.21
30.60%
0.43
5.69
-92.44%
4.93
0.00
0.00
5.41
0.00
0.00
EBIDTM
13.18%
11.53%
1.42%
10.72%
9.58%
0.00%
9.75%
0.00%
Other Income
0.60
0.16
275.00%
0.51
0.38
34.21%
0.21
0.00
0.00
0.49
0.00
0.00
Interest
1.01
1.08
-6.48%
1.18
1.30
-9.23%
1.14
0.00
0.00
1.21
0.00
0.00
Depreciation
2.61
2.81
-7.12%
2.48
2.74
-9.49%
2.93
0.00
0.00
2.89
0.00
0.00
PBT
5.09
2.48
105.24%
-2.72
2.04
-
1.07
0.00
0.00
1.79
0.00
0.00
Tax
1.05
1.12
-6.25%
-0.22
0.82
-
-0.15
0.00
-
0.13
0.00
0.00
PAT
4.04
1.36
197.06%
-2.50
1.22
-
1.22
0.00
0.00
1.66
0.00
0.00
PATM
6.57%
2.52%
-8.34%
2.30%
2.36%
0.00%
2.99%
0.00%
EPS
39.26
13.69
186.78%
-24.29
12.35
-
11.79
0.00
0.00
16.73
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Net Sales
-
213.88
Net Sales Growth
-
 
Cost Of Goods Sold
-
134.47
Gross Profit
-
79.41
GP Margin
-
37.13%
Total Expenditure
-
191.33
Power & Fuel Cost
-
4.04
% Of Sales
-
1.89%
Employee Cost
-
29.30
% Of Sales
-
13.70%
Manufacturing Exp.
-
11.11
% Of Sales
-
5.19%
General & Admin Exp.
-
4.95
% Of Sales
-
2.31%
Selling & Distn. Exp.
-
5.71
% Of Sales
-
2.67%
Miscellaneous Exp.
-
1.76
% Of Sales
-
0.82%
EBITDA
-
22.55
EBITDA Margin
-
10.54%
Other Income
-
0.92
Interest
-
4.74
Depreciation
-
11.36
PBT
-
7.37
Tax
-
1.93
Tax Rate
-
26.19%
PAT
-
5.45
PAT before Minority Interest
-
5.45
Minority Interest
-
0.00
PAT Margin
-
2.55%
PAT Growth
-
 
Unadjusted EPS
-
54.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Shareholder's Funds
77.61
Share Capital
1.03
Total Reserves
76.39
Non-Current Liabilities
6.15
Secured Loans
0.85
Unsecured Loans
2.65
Long Term Provisions
1.80
Current Liabilities
77.26
Trade Payables
17.40
Other Current Liabilities
3.13
Short Term Borrowings
53.61
Short Term Provisions
3.12
Total Liabilities
161.02
Net Block
57.32
Gross Block
98.45
Accumulated Depreciation
41.12
Non Current Assets
70.31
Capital Work in Progress
3.15
Non Current Investment
0.73
Long Term Loans & Adv.
9.11
Other Non Current Assets
0.00
Current Assets
90.71
Current Investments
0.00
Inventories
35.14
Sundry Debtors
34.54
Cash & Bank
10.77
Other Current Assets
10.26
Short Term Loans & Adv.
9.17
Net Current Assets
13.45
Total Assets
161.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Cash From Operating Activity
22.48
PBT
7.37
Adjustment
16.33
Changes in Working Capital
2.06
Cash after chg. in Working capital
25.76
Interest Paid
0.00
Tax Paid
-3.28
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-12.30
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-0.48
Net Cash Inflow / Outflow
9.70
Opening Cash & Equivalents
0.95
Closing Cash & Equivalent
10.66

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Book Value (Rs.)
751.64
ROA
3.38%
ROE
7.04%
ROCE
8.85%
Fixed Asset Turnover
2.17
Receivable days
58.94
Inventory Days
59.98
Payable days
32.35
Cash Conversion Cycle
86.57
Total Debt/Equity
0.76
Interest Cover
2.56

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.