PBT
0.11
0.25
0.19
0.57
0.61
0.41
0.41
0.68
0.46
1.88
Adjustment
-0.56
-0.54
-0.42
-0.54
-0.53
-0.47
-0.37
-0.20
-0.29
0.11
Changes in Working Capital
0.58
-0.65
-0.30
0.46
-1.34
-1.29
-2.37
-1.03
0.62
1.37
Cash after chg. in Working capital
0.14
-0.94
-0.53
0.49
-1.26
-1.36
-2.34
-0.54
0.79
3.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.06
-0.12
-0.10
-0.11
-0.10
-0.13
-0.12
-0.20
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00