PBT
-2.49
-2.37
-3.76
-8.12
-10.15
-9.96
-39.45
-22.42
-4.40
0.43
Adjustment
2.34
2.35
3.22
7.23
8.53
8.32
2.03
14.16
11.92
7.44
Changes in Working Capital
-0.18
-0.12
0.03
2.56
-0.21
0.49
39.11
1.92
3.60
-29.20
Cash after chg. in Working capital
-0.34
-0.14
-0.51
1.67
-1.82
-1.16
1.68
-6.35
11.12
-21.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00