Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Diamond & Jewellery

Rating :
67/99  (View)

BSE: 534369 | NSE: TBZ

75.70
0.75 (1.00%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  77.75
  •  79.00
  •  74.20
  •  74.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  431212
  •  326.43
  •  96.25
  •  16.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 504.82
  • 44.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,012.52
  • 1.32%
  • 1.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.12%
  • 2.55%
  • 18.48%
  • FII
  • DII
  • Others
  • 0.54%
  • 0.00%
  • 4.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 1.81
  • 1.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.88
  • 22.84
  • 8.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.86
  • -
  • 0.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.37
  • 17.55
  • 18.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 0.96
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.37
  • 14.42
  • 10.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
273.17
393.20
-30.53%
79.46
429.77
-81.51%
342.52
415.49
-17.56%
644.56
591.75
8.92%
Expenses
231.61
371.40
-37.64%
89.13
403.35
-77.90%
319.43
401.00
-20.34%
603.50
560.01
7.77%
EBITDA
41.56
21.80
90.64%
-9.66
26.42
-
23.09
14.49
59.35%
41.06
31.74
29.36%
EBIDTM
15.21%
5.54%
-12.16%
6.15%
6.74%
3.49%
6.37%
5.36%
Other Income
2.42
1.07
126.17%
4.40
1.07
311.21%
1.06
2.12
-50.00%
0.84
1.01
-16.83%
Interest
14.18
14.46
-1.94%
14.95
14.09
6.10%
14.21
12.14
17.05%
13.35
11.81
13.04%
Depreciation
7.34
7.52
-2.39%
7.03
8.13
-13.53%
8.64
2.90
197.93%
7.96
2.75
189.45%
PBT
22.46
0.89
2,423.60%
-27.25
5.27
-
1.30
1.58
-17.72%
20.59
18.19
13.19%
Tax
7.94
0.37
2,045.95%
-6.59
1.77
-
-1.53
-0.10
-
6.04
5.90
2.37%
PAT
14.52
0.52
2,692.31%
-20.66
3.50
-
2.84
1.67
70.06%
14.56
12.29
18.47%
PATM
5.32%
0.13%
-26.01%
0.81%
0.83%
0.40%
2.26%
2.08%
EPS
2.18
0.08
2,625.00%
-3.10
0.52
-
0.42
0.25
68.00%
2.18
1.84
18.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,339.71
1,810.05
1,763.83
1,751.41
1,690.00
1,654.78
1,934.20
1,824.34
1,658.34
1,385.47
1,193.93
Net Sales Growth
-26.80%
2.62%
0.71%
3.63%
2.13%
-14.45%
6.02%
10.01%
19.70%
16.04%
 
Cost Of Goods Sold
1,085.64
1,469.00
1,404.17
1,408.95
1,437.89
1,406.30
1,653.73
1,500.02
1,342.78
1,127.98
1,003.97
Gross Profit
254.07
341.05
359.65
342.46
252.11
248.48
280.46
324.32
315.56
257.49
189.95
GP Margin
18.96%
18.84%
20.39%
19.55%
14.92%
15.02%
14.50%
17.78%
19.03%
18.59%
15.91%
Total Expenditure
1,243.67
1,691.78
1,681.41
1,672.19
1,617.03
1,612.49
1,853.79
1,685.11
1,505.23
1,260.79
1,104.90
Power & Fuel Cost
-
4.55
4.96
5.59
5.83
6.17
5.64
5.43
3.51
2.50
2.19
% Of Sales
-
0.25%
0.28%
0.32%
0.34%
0.37%
0.29%
0.30%
0.21%
0.18%
0.18%
Employee Cost
-
80.82
78.13
78.38
79.84
71.72
62.30
66.03
55.37
49.56
42.27
% Of Sales
-
4.47%
4.43%
4.48%
4.72%
4.33%
3.22%
3.62%
3.34%
3.58%
3.54%
Manufacturing Exp.
-
89.36
110.29
95.78
18.74
15.70
16.95
15.90
4.16
12.11
0.98
% Of Sales
-
4.94%
6.25%
5.47%
1.11%
0.95%
0.88%
0.87%
0.25%
0.87%
0.08%
General & Admin Exp.
-
11.06
40.97
38.61
41.03
45.05
45.46
48.83
42.12
30.30
20.57
% Of Sales
-
0.61%
2.32%
2.20%
2.43%
2.72%
2.35%
2.68%
2.54%
2.19%
1.72%
Selling & Distn. Exp.
-
32.22
40.31
41.40
30.18
52.19
64.99
45.48
55.24
36.76
30.30
% Of Sales
-
1.78%
2.29%
2.36%
1.79%
3.15%
3.36%
2.49%
3.33%
2.65%
2.54%
Miscellaneous Exp.
-
4.77
2.57
3.47
3.52
15.36
4.71
3.43
2.05
1.58
30.30
% Of Sales
-
0.26%
0.15%
0.20%
0.21%
0.93%
0.24%
0.19%
0.12%
0.11%
0.39%
EBITDA
96.05
118.27
82.42
79.22
72.97
42.29
80.41
139.23
153.11
124.68
89.03
EBITDA Margin
7.17%
6.53%
4.67%
4.52%
4.32%
2.56%
4.16%
7.63%
9.23%
9.00%
7.46%
Other Income
8.72
4.05
4.22
5.99
3.05
3.64
13.47
5.55
3.83
0.54
0.39
Interest
56.69
62.01
53.30
44.40
55.27
61.10
56.80
51.60
24.93
32.58
24.88
Depreciation
30.97
32.25
10.20
8.83
9.03
10.45
8.66
10.35
8.31
5.52
4.54
PBT
17.10
28.06
23.15
31.97
11.72
-25.62
28.42
82.83
123.69
87.13
60.01
Tax
5.86
6.64
7.58
10.71
-1.20
1.93
13.45
27.84
39.24
29.88
20.82
Tax Rate
34.27%
23.66%
32.74%
33.50%
-10.24%
-7.53%
35.62%
33.61%
31.72%
34.29%
34.69%
PAT
11.26
21.42
15.56
21.26
12.93
-27.54
24.32
55.00
84.45
57.24
39.18
PAT before Minority Interest
11.26
21.42
15.56
21.26
12.93
-27.54
24.32
55.00
84.45
57.24
39.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
PAT Margin
0.84%
1.18%
0.88%
1.21%
0.77%
-1.66%
1.26%
3.01%
5.09%
4.13%
3.28%
PAT Growth
-37.37%
37.66%
-26.81%
64.42%
146.95%
-213.24%
-55.78%
-34.87%
47.54%
46.09%
 
Unadjusted EPS
1.69
3.21
2.33
3.19
1.94
-4.13
3.65
8.25
12.66
8.58
5.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
480.74
483.80
476.67
455.83
436.06
463.60
447.43
409.89
159.95
106.98
Share Capital
66.73
66.73
66.73
66.73
66.73
66.72
66.70
66.67
50.00
50.00
Total Reserves
414.01
417.07
409.94
389.10
369.33
396.71
380.48
342.50
108.63
55.95
Non-Current Liabilities
89.52
18.13
18.17
6.81
123.18
140.62
100.71
20.44
3.41
7.89
Secured Loans
0.49
0.01
0.08
0.11
7.54
12.00
16.54
19.52
2.90
6.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
35.13
16.54
15.32
6.78
109.93
124.49
91.39
6.54
4.16
3.58
Current Liabilities
919.21
931.30
734.01
731.38
843.31
805.47
845.96
744.75
416.39
425.09
Trade Payables
193.92
196.06
91.51
78.21
91.53
109.02
79.06
169.40
86.39
109.05
Other Current Liabilities
172.21
125.04
70.65
100.27
109.05
112.06
198.71
154.18
107.42
71.41
Short Term Borrowings
547.86
605.43
568.57
548.80
638.36
571.71
546.91
394.48
200.90
200.79
Short Term Provisions
5.23
4.77
3.28
4.10
4.38
12.69
21.28
26.68
21.68
43.83
Total Liabilities
1,489.47
1,433.23
1,228.85
1,194.02
1,402.55
1,409.69
1,394.10
1,175.08
579.75
540.37
Net Block
174.47
110.80
103.34
102.62
108.86
107.58
96.51
89.96
51.00
50.72
Gross Block
231.66
137.58
120.27
111.44
149.80
138.46
130.98
114.94
67.90
63.10
Accumulated Depreciation
57.19
26.78
16.93
8.83
40.95
30.89
34.47
24.98
16.89
12.15
Non Current Assets
216.41
141.07
137.28
127.25
232.56
247.74
195.38
102.50
60.90
59.60
Capital Work in Progress
0.00
0.00
0.00
1.83
0.00
4.95
1.59
1.64
0.71
0.00
Non Current Investment
0.01
0.03
0.03
0.14
0.10
0.10
0.05
0.05
0.05
0.05
Long Term Loans & Adv.
41.90
25.80
32.02
20.93
123.60
135.11
97.23
10.84
9.14
8.83
Other Non Current Assets
0.04
4.43
1.89
1.73
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,273.06
1,292.17
1,091.56
1,066.78
1,169.99
1,161.96
1,198.72
1,072.58
518.84
480.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,180.72
1,179.23
1,021.32
1,027.22
1,125.73
1,113.70
1,110.64
1,025.49
501.91
425.44
Sundry Debtors
3.00
25.86
22.96
2.21
0.69
0.80
2.87
1.77
3.09
8.51
Cash & Bank
41.15
39.84
37.55
31.58
39.34
34.01
73.86
32.40
6.43
9.10
Other Current Assets
48.19
32.23
4.28
3.35
4.22
13.44
11.35
12.92
7.41
37.70
Short Term Loans & Adv.
12.99
15.01
5.44
2.42
1.66
10.15
4.64
10.13
2.26
33.86
Net Current Assets
353.85
360.87
357.56
335.40
326.68
356.48
352.76
327.83
102.46
55.67
Total Assets
1,489.47
1,433.24
1,228.84
1,194.03
1,402.55
1,409.70
1,394.10
1,175.08
579.74
540.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
148.71
32.36
41.51
152.97
14.14
14.81
-30.18
-302.62
38.50
28.54
PBT
28.06
23.15
31.97
11.72
-25.62
37.77
82.83
123.69
87.13
60.01
Adjustment
88.50
54.08
44.51
59.41
64.28
46.16
51.80
26.55
37.41
28.15
Changes in Working Capital
43.66
-34.77
-28.30
80.65
-23.91
-60.70
-127.20
-406.96
-57.25
-49.23
Cash after chg. in Working capital
160.22
42.45
48.18
151.79
14.76
23.23
7.44
-256.72
67.29
38.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.50
-10.09
-6.67
1.18
-0.62
-8.41
-37.62
-45.90
-28.79
-10.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.62
-20.89
-8.87
0.42
-11.45
25.97
-54.11
-61.78
-5.93
-12.40
Net Fixed Assets
-93.27
-17.01
-6.93
53.34
-5.67
-10.46
-15.53
-47.33
-5.17
-2.77
Net Investments
0.18
0.18
1.26
-18.86
0.00
-0.05
0.00
0.00
-0.05
-2.97
Others
87.47
-4.06
-3.20
-34.06
-5.78
36.48
-38.58
-14.45
-0.71
-6.66
Cash from Financing Activity
-147.31
-15.92
-26.89
-155.27
-1.50
-47.41
85.79
372.26
-34.68
-13.66
Net Cash Inflow / Outflow
-4.21
-4.45
5.75
-1.88
1.19
-6.63
1.49
7.87
-2.10
2.49
Opening Cash & Equivalents
6.58
11.03
5.28
7.16
5.99
12.62
11.13
3.26
5.36
2.88
Closing Cash & Equivalent
2.36
6.58
11.03
5.28
7.17
5.99
12.62
11.13
3.26
5.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
72.04
72.50
71.43
68.31
65.35
69.46
67.04
61.38
31.73
21.19
ROA
1.47%
1.17%
1.75%
1.00%
-1.96%
1.73%
4.28%
9.62%
10.22%
8.83%
ROE
4.44%
3.24%
4.56%
2.90%
-6.12%
5.34%
12.84%
29.75%
43.27%
44.92%
ROCE
8.50%
7.16%
7.45%
6.41%
3.32%
9.15%
14.57%
24.83%
34.87%
28.79%
Fixed Asset Turnover
9.85
13.89
15.93
13.00
11.48
14.36
14.84
18.14
21.15
20.60
Receivable days
2.90
4.97
2.49
0.31
0.16
0.35
0.46
0.53
1.53
1.77
Inventory Days
236.89
224.22
202.53
231.40
246.97
209.88
213.69
168.09
122.15
108.83
Payable days
42.57
29.05
19.21
21.04
23.66
19.00
26.12
23.96
27.15
24.66
Cash Conversion Cycle
197.22
200.15
185.81
210.67
223.48
191.22
188.03
144.67
96.53
85.95
Total Debt/Equity
1.14
1.25
1.19
1.20
1.49
1.27
1.27
1.03
1.31
2.00
Interest Cover
1.45
1.43
1.72
1.21
0.58
1.66
2.61
5.96
3.67
3.41

Annual Reports:


News Update


  • Tribhovandas Bhimji - Quarterly Results
    9th Nov 2020, 16:22 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.