PBT
-1.23
-0.06
-0.07
0.00
-0.03
-0.03
-0.05
-0.35
-0.21
0.02
Adjustment
1.17
0.00
0.00
0.00
0.00
0.01
0.03
0.32
0.05
0.05
Changes in Working Capital
0.08
0.18
1.65
-0.12
0.03
0.01
0.01
0.01
0.19
-0.11
Cash after chg. in Working capital
0.01
0.13
1.57
-0.12
0.00
0.00
-0.01
-0.02
0.02
-0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00