PBT
5.43
11.47
8.41
5.27
-15.95
4.24
7.65
4.20
Adjustment
3.50
3.17
2.42
3.49
4.24
4.74
4.89
2.94
Changes in Working Capital
-4.25
-9.25
-22.00
-19.67
17.15
2.81
-1.90
-7.70
Cash after chg. in Working capital
4.68
5.40
-11.17
-10.91
5.44
11.78
10.64
-0.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.05
-3.13
2.90
0.00
0.00
-2.03
-2.93
-1.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00