Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Logistics

Rating :
68/99  (View)

BSE: Not Listed | NSE: TOTAL

69.70
-0.15 (-0.21%)
19-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  72.75
  •  72.80
  •  68.70
  •  69.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27185
  •  18.95
  •  84.05
  •  17.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 99.93
  • 25.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 121.15
  • N/A
  • 1.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.27%
  • 5.14%
  • 39.26%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.33%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.20
  • 23.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.67
  • -7.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -35.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
64.67
94.58
-31.62%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
61.19
91.26
-32.95%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
3.48
3.31
5.14%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
5.38%
3.50%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.03
0.02
50.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.58
0.52
11.54%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.19
0.31
-38.71%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
2.73
2.50
9.20%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
2.73
2.50
9.20%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
4.22%
2.64%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.90
1.75
8.57%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
399.57
256.19
213.54
212.91
245.85
275.15
262.82
228.88
Net Sales Growth
-
55.97%
19.97%
0.30%
-13.40%
-10.65%
4.69%
14.83%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
205.62
236.82
223.63
188.37
Gross Profit
-
399.57
256.19
213.54
212.91
40.22
38.33
39.19
40.51
GP Margin
-
100%
100%
100%
100%
16.36%
13.93%
14.91%
17.70%
Total Expenditure
-
392.41
242.17
202.81
203.95
233.26
265.57
249.15
221.61
Power & Fuel Cost
-
0.44
0.44
0.71
0.94
1.10
1.14
0.62
0.25
% Of Sales
-
0.11%
0.17%
0.33%
0.44%
0.45%
0.41%
0.24%
0.11%
Employee Cost
-
22.16
19.85
16.02
15.10
12.38
13.27
11.80
20.78
% Of Sales
-
5.55%
7.75%
7.50%
7.09%
5.04%
4.82%
4.49%
9.08%
Manufacturing Exp.
-
1.26
0.92
1.26
1.33
1.09
1.50
1.01
0.68
% Of Sales
-
0.32%
0.36%
0.59%
0.62%
0.44%
0.55%
0.38%
0.30%
General & Admin Exp.
-
356.19
8.57
9.63
10.71
10.30
10.98
10.12
9.21
% Of Sales
-
89.14%
3.35%
4.51%
5.03%
4.19%
3.99%
3.85%
4.02%
Selling & Distn. Exp.
-
12.35
212.40
175.19
175.87
0.99
0.77
1.05
0.57
% Of Sales
-
3.09%
82.91%
82.04%
82.60%
0.40%
0.28%
0.40%
0.25%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
1.77
1.09
0.91
1.77
% Of Sales
-
0%
0%
0%
0%
0.72%
0.40%
0.35%
0.77%
EBITDA
-
7.16
14.02
10.73
8.96
12.59
9.58
13.67
7.27
EBITDA Margin
-
1.79%
5.47%
5.02%
4.21%
5.12%
3.48%
5.20%
3.18%
Other Income
-
0.04
0.11
0.40
0.46
1.18
0.63
0.44
0.31
Interest
-
2.14
1.68
1.96
2.80
3.99
3.34
3.13
2.25
Depreciation
-
1.21
1.22
0.87
1.12
1.55
2.75
2.19
2.36
PBT
-
3.85
11.22
8.30
5.50
8.23
4.13
8.80
2.97
Tax
-
1.66
3.61
0.39
-0.22
-0.07
1.74
2.97
1.16
Tax Rate
-
43.12%
32.17%
4.70%
-4.00%
0.43%
42.13%
33.75%
39.06%
PAT
-
2.17
7.59
7.90
5.77
-15.49
5.99
9.43
1.93
PAT before Minority Interest
-
2.19
7.61
7.91
5.72
-16.32
2.39
5.83
1.81
Minority Interest
-
-0.02
-0.02
-0.01
0.05
0.83
3.60
3.60
0.12
PAT Margin
-
0.54%
2.96%
3.70%
2.71%
-6.30%
2.18%
3.59%
0.84%
PAT Growth
-
-71.41%
-3.92%
36.92%
137.25%
-358.60%
-36.48%
388.60%
 
Unadjusted EPS
-
1.52
5.31
5.52
4.03
-10.83
4.19
6.59
1.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
47.10
45.44
37.86
12.37
6.59
22.08
16.24
6.81
Share Capital
14.31
14.31
14.31
5.00
5.00
5.00
0.50
0.50
Total Reserves
32.80
31.14
23.55
7.37
1.59
17.08
15.74
6.31
Non-Current Liabilities
2.83
2.58
3.25
4.77
4.93
5.24
3.14
4.08
Secured Loans
0.01
0.18
0.30
0.00
0.00
0.01
1.56
2.67
Unsecured Loans
0.32
0.52
0.88
2.75
3.22
3.62
0.72
0.85
Long Term Provisions
3.37
2.66
2.91
2.96
2.32
2.05
0.99
0.69
Current Liabilities
82.22
36.01
27.73
40.43
44.10
43.33
33.20
29.81
Trade Payables
49.89
14.30
11.77
17.43
30.97
28.51
17.42
13.71
Other Current Liabilities
4.61
1.48
1.30
0.00
2.87
3.77
4.52
5.37
Short Term Borrowings
21.53
17.55
12.79
15.03
10.26
11.05
11.26
10.73
Short Term Provisions
6.19
2.68
1.87
7.97
0.00
0.00
0.00
0.00
Total Liabilities
132.26
84.12
68.91
59.37
57.14
73.00
57.35
49.07
Net Block
8.25
9.32
8.56
9.85
10.75
12.76
15.11
16.49
Gross Block
10.61
20.10
18.12
18.54
19.03
20.26
22.11
21.30
Accumulated Depreciation
2.36
10.77
9.56
8.69
8.28
7.50
7.00
4.81
Non Current Assets
11.15
10.28
9.35
10.22
11.19
13.95
16.32
17.64
Capital Work in Progress
0.13
0.13
0.13
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.17
0.09
0.04
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
2.60
0.74
0.61
0.37
0.43
1.18
1.20
1.15
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
121.11
73.85
59.55
49.16
45.96
59.04
41.03
31.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
112.95
63.04
47.90
32.50
27.83
42.78
32.44
23.16
Cash & Bank
0.65
2.94
2.85
2.35
11.74
9.79
4.00
3.32
Other Current Assets
7.51
0.00
0.00
0.00
6.38
6.47
4.58
4.96
Short Term Loans & Adv.
7.51
7.87
8.81
14.30
5.69
5.16
4.03
4.88
Net Current Assets
38.89
37.84
31.83
8.72
1.86
15.71
7.83
1.61
Total Assets
132.26
84.13
68.90
59.38
57.15
72.99
57.35
49.07

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-2.56
-0.44
-9.89
-10.51
5.49
6.77
5.07
6.27
PBT
3.85
11.22
8.30
5.50
-16.39
4.13
8.80
2.97
Adjustment
3.60
2.55
2.43
3.56
4.36
5.45
5.04
4.42
Changes in Working Capital
-4.96
-11.01
-23.27
-19.82
17.62
-0.75
-5.81
0.06
Cash after chg. in Working capital
2.50
2.77
-12.54
-10.75
5.59
8.83
8.03
7.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.06
-3.21
2.90
-0.09
-0.09
-2.06
-2.96
-1.18
Other Direct Exp. Paid
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.25
0.34
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.38
-2.06
-1.44
0.20
1.64
1.20
-0.53
-2.94
Net Fixed Assets
-0.07
7.57
-1.50
-0.21
-0.13
-0.39
-0.85
Net Investments
-0.16
-0.05
-0.04
0.03
0.00
0.00
0.00
Others
-1.15
-9.58
0.10
0.38
1.77
1.59
0.32
Cash from Financing Activity
-3.54
2.59
11.82
0.93
-5.18
-2.19
-3.86
-1.98
Net Cash Inflow / Outflow
-7.48
0.09
0.49
-9.39
1.95
5.78
0.69
1.35
Opening Cash & Equivalents
-13.50
2.85
2.35
11.74
9.79
4.00
3.32
1.97
Closing Cash & Equivalent
-20.98
2.94
2.85
2.35
11.74
9.79
4.00
3.32

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
32.92
31.77
26.46
24.74
13.19
44.16
324.86
136.25
ROA
2.05%
9.95%
12.32%
9.82%
-25.08%
3.67%
10.95%
3.69%
ROE
4.74%
18.28%
31.48%
60.38%
-113.82%
12.50%
50.56%
26.57%
ROCE
9.03%
22.34%
25.03%
33.06%
-42.90%
21.76%
44.40%
22.90%
Fixed Asset Turnover
37.79
13.41
11.65
11.34
12.51
12.99
12.11
10.75
Receivable days
80.36
79.03
68.71
51.71
52.42
49.90
38.61
36.93
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
312.96
20.26
27.46
45.45
48.36
32.48
23.48
23.30
Cash Conversion Cycle
-232.60
58.77
41.25
6.26
4.06
17.41
15.13
13.63
Total Debt/Equity
0.46
0.40
0.37
1.44
2.05
0.71
0.90
2.35
Interest Cover
2.80
7.67
5.22
2.97
-3.11
2.24
3.81
2.32

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.