Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Railways Wagons

Rating :
42/99  (View)

BSE: 532966 | NSE: TWL

55.75
0.95 (1.73%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  54.80
  •  57.70
  •  54.40
  •  54.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  746098
  •  415.95
  •  62.20
  •  20.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 664.99
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,339.26
  • N/A
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.29%
  • 0.00%
  • 35.52%
  • FII
  • DII
  • Others
  • 3.54%
  • 9.15%
  • 7.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.32
  • 12.99
  • 11.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.67
  • -25.51
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.67
  • -38.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.17
  • 1.23
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.27
  • 7.66
  • 1.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
423.01
416.13
1.65%
218.38
483.76
-54.86%
412.28
591.77
-30.33%
454.16
376.88
20.51%
Expenses
392.95
386.42
1.69%
215.79
457.35
-52.82%
381.31
552.23
-30.95%
420.30
352.32
19.29%
EBITDA
30.06
29.71
1.18%
2.59
26.40
-90.19%
30.97
39.54
-21.67%
33.85
24.56
37.83%
EBIDTM
7.11%
7.14%
1.18%
5.46%
7.51%
6.68%
7.45%
6.52%
Other Income
3.08
8.65
-64.39%
2.00
13.27
-84.93%
5.36
24.18
-77.83%
6.74
1.90
254.74%
Interest
20.29
19.19
5.73%
19.72
20.18
-2.28%
26.98
22.40
20.45%
21.92
15.62
40.33%
Depreciation
4.50
6.80
-33.82%
8.90
6.10
45.90%
9.89
5.09
94.30%
6.34
6.40
-0.94%
PBT
8.35
12.37
-32.50%
-24.04
13.40
-
-0.54
31.97
-
12.33
4.44
177.70%
Tax
5.34
4.58
16.59%
-2.30
3.74
-
-33.10
-41.95
-
4.28
10.63
-59.74%
PAT
3.01
7.79
-61.36%
-21.74
9.66
-
32.56
73.91
-55.95%
8.06
-6.19
-
PATM
0.71%
1.87%
-9.95%
2.00%
7.90%
12.49%
1.77%
-1.64%
EPS
0.41
0.68
-39.71%
-1.76
-3.54
-
-0.77
2.28
-
0.68
-2.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,507.83
1,766.32
1,710.78
1,268.19
1,713.60
959.17
761.12
624.12
782.35
890.95
724.41
Net Sales Growth
-19.30%
3.25%
34.90%
-25.99%
78.65%
26.02%
21.95%
-20.22%
-12.19%
22.99%
 
Cost Of Goods Sold
960.23
1,151.49
1,055.00
757.24
1,079.80
555.06
473.49
378.23
474.70
501.16
402.22
Gross Profit
547.60
614.83
655.78
510.95
633.80
404.11
287.63
245.89
307.65
389.79
322.19
GP Margin
36.32%
34.81%
38.33%
40.29%
36.99%
42.13%
37.79%
39.40%
39.32%
43.75%
44.48%
Total Expenditure
1,410.35
1,759.78
1,689.79
1,379.57
1,654.61
930.65
736.30
620.66
742.98
755.40
613.28
Power & Fuel Cost
-
45.58
35.04
27.68
28.59
27.58
24.41
27.85
38.58
37.65
31.52
% Of Sales
-
2.58%
2.05%
2.18%
1.67%
2.88%
3.21%
4.46%
4.93%
4.23%
4.35%
Employee Cost
-
151.77
225.06
239.32
212.13
168.16
73.52
87.54
73.05
48.38
37.66
% Of Sales
-
8.59%
13.16%
18.87%
12.38%
17.53%
9.66%
14.03%
9.34%
5.43%
5.20%
Manufacturing Exp.
-
207.74
185.36
139.90
134.58
80.84
67.60
57.43
83.34
87.09
74.55
% Of Sales
-
11.76%
10.83%
11.03%
7.85%
8.43%
8.88%
9.20%
10.65%
9.77%
10.29%
General & Admin Exp.
-
52.04
52.66
65.72
66.21
51.29
32.63
29.49
27.64
32.58
23.80
% Of Sales
-
2.95%
3.08%
5.18%
3.86%
5.35%
4.29%
4.73%
3.53%
3.66%
3.29%
Selling & Distn. Exp.
-
22.56
26.50
18.96
8.88
8.03
17.82
8.78
6.06
3.47
3.73
% Of Sales
-
1.28%
1.55%
1.50%
0.52%
0.84%
2.34%
1.41%
0.77%
0.39%
0.51%
Miscellaneous Exp.
-
128.60
110.17
130.76
124.42
39.69
46.84
31.34
39.61
45.07
3.73
% Of Sales
-
7.28%
6.44%
10.31%
7.26%
4.14%
6.15%
5.02%
5.06%
5.06%
5.49%
EBITDA
97.47
6.54
20.99
-111.38
58.99
28.52
24.82
3.46
39.37
135.55
111.13
EBITDA Margin
6.46%
0.37%
1.23%
-8.78%
3.44%
2.97%
3.26%
0.55%
5.03%
15.21%
15.34%
Other Income
17.18
54.31
66.41
44.52
78.09
42.74
42.76
33.07
33.64
27.94
23.29
Interest
88.91
88.27
68.38
44.06
31.31
17.29
17.65
13.63
22.12
16.04
9.23
Depreciation
29.63
29.13
36.15
50.84
51.52
45.92
25.67
18.27
14.62
10.77
8.31
PBT
-3.90
-56.55
-17.13
-161.76
54.25
8.05
24.25
4.62
36.26
136.68
116.88
Tax
-25.78
-20.51
-32.97
-19.94
22.27
6.71
6.28
3.85
13.82
40.12
39.22
Tax Rate
661.03%
36.27%
59.45%
11.95%
44.76%
-52.38%
-176.90%
-57.89%
38.11%
32.28%
35.10%
PAT
21.89
-34.09
-28.49
-143.30
26.96
-16.46
-3.31
-8.94
23.58
83.17
71.30
PAT before Minority Interest
26.17
-36.04
-22.49
-146.91
27.49
-19.52
-9.83
-10.50
22.44
84.18
72.54
Minority Interest
4.28
1.95
-6.00
3.61
-0.53
3.06
6.52
1.56
1.14
-1.01
-1.24
PAT Margin
1.45%
-1.93%
-1.67%
-11.30%
1.57%
-1.72%
-0.43%
-1.43%
3.01%
9.33%
9.84%
PAT Growth
-74.30%
-19.66%
80.12%
-631.53%
263.79%
-397.28%
62.98%
-137.91%
-71.65%
16.65%
 
Unadjusted EPS
1.83
-2.86
-2.39
-12.01
2.26
-1.38
-0.28
-0.75
1.98
6.97
5.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
766.61
816.18
854.67
967.57
952.59
688.93
662.53
676.26
664.13
576.40
Share Capital
23.12
23.11
23.10
23.08
23.08
20.06
20.06
20.06
20.06
18.81
Total Reserves
740.99
789.38
828.83
943.29
928.97
668.77
642.47
656.20
644.07
545.50
Non-Current Liabilities
868.60
634.16
314.82
262.05
385.26
48.29
30.13
41.40
50.66
53.00
Secured Loans
552.46
536.01
119.87
140.96
133.63
40.00
16.48
29.37
39.47
52.57
Unsecured Loans
0.00
13.06
19.86
18.82
30.43
2.70
6.72
6.76
6.62
0.00
Long Term Provisions
211.91
72.98
96.47
3.40
92.79
7.38
5.11
4.69
4.68
4.95
Current Liabilities
726.21
1,324.88
1,672.59
1,386.54
1,261.41
284.22
365.47
338.77
302.82
291.60
Trade Payables
351.15
535.16
306.31
442.49
377.78
95.64
82.60
108.25
92.24
98.63
Other Current Liabilities
100.34
251.99
625.41
622.26
733.26
104.64
161.56
136.34
86.48
72.61
Short Term Borrowings
176.27
320.91
436.73
182.06
52.27
53.52
100.29
78.29
98.36
79.49
Short Term Provisions
98.45
216.82
304.13
139.72
98.10
30.42
21.02
15.89
25.74
40.88
Total Liabilities
2,440.29
2,847.84
2,905.64
2,694.97
2,678.19
1,057.79
1,079.62
1,081.92
1,046.53
940.36
Net Block
863.41
926.72
949.28
924.85
977.27
415.56
323.49
272.12
253.77
236.09
Gross Block
1,029.49
1,142.44
1,108.57
1,017.00
1,022.44
596.49
457.19
383.60
346.84
317.94
Accumulated Depreciation
160.99
185.47
154.20
92.15
45.17
180.93
133.69
111.48
93.07
81.85
Non Current Assets
1,195.75
1,166.52
1,197.35
1,082.52
1,062.43
512.01
398.54
368.81
311.44
290.87
Capital Work in Progress
0.00
35.66
27.10
15.46
13.18
26.56
10.75
25.52
16.50
16.45
Non Current Investment
37.09
95.19
91.06
90.12
21.33
1.21
33.21
33.25
33.19
2.55
Long Term Loans & Adv.
247.77
107.56
118.21
31.46
32.94
27.19
29.15
20.18
7.38
5.56
Other Non Current Assets
47.48
1.40
11.69
20.63
17.72
41.50
1.94
17.73
0.58
30.22
Current Assets
1,244.54
1,681.31
1,708.29
1,612.45
1,615.76
545.78
681.09
713.11
735.08
649.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
376.29
521.26
441.54
537.28
716.24
224.34
308.40
316.38
240.66
248.51
Sundry Debtors
252.32
344.07
276.14
234.01
229.92
112.83
139.03
184.21
98.07
141.68
Cash & Bank
56.06
119.47
73.72
46.20
203.73
147.22
139.10
101.94
222.87
97.53
Other Current Assets
559.86
66.82
478.44
566.64
465.88
61.38
94.57
110.59
173.47
161.77
Short Term Loans & Adv.
477.89
629.70
438.45
228.31
248.75
39.49
54.93
75.41
137.75
125.03
Net Current Assets
518.33
356.44
35.70
225.91
354.35
261.56
315.62
374.34
432.26
357.89
Total Assets
2,440.29
2,847.83
2,905.64
2,694.97
2,678.19
1,057.79
1,079.63
1,081.92
1,046.52
940.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
153.73
-124.39
-121.07
-177.11
-154.54
102.00
68.36
-39.55
109.31
33.50
PBT
-56.65
-55.49
-166.85
49.70
-8.96
-3.55
-6.64
36.26
124.30
111.75
Adjustment
208.74
114.92
110.96
64.19
34.91
28.32
18.46
15.25
15.78
17.21
Changes in Working Capital
11.83
-162.77
-44.86
-280.40
-162.44
86.94
64.29
-66.59
20.17
-65.73
Cash after chg. in Working capital
163.93
-103.35
-100.75
-166.51
-136.49
111.71
76.11
-15.08
160.25
63.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.19
-21.04
-20.31
-10.60
-18.05
-9.70
-7.75
-24.48
-50.94
-29.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.55
-48.39
-25.57
68.34
-67.52
-31.08
-35.07
42.44
-71.13
-27.95
Net Fixed Assets
4.31
-322.04
-18.34
-22.52
-110.08
-3.27
-9.92
-15.57
-12.52
-1.29
Net Investments
54.03
217.15
-20.48
-130.28
-17.14
-38.37
-32.65
0.14
-70.38
-25.25
Others
-67.89
56.50
13.25
221.14
59.70
10.56
7.50
57.87
11.77
-1.41
Cash from Financing Activity
-227.08
213.65
190.52
111.39
222.78
-68.53
-16.51
-54.72
17.59
-1.22
Net Cash Inflow / Outflow
-82.90
40.87
43.89
2.61
0.71
2.39
16.78
-51.84
55.77
4.33
Opening Cash & Equivalents
98.65
58.40
33.82
55.74
44.88
36.41
18.48
71.39
14.26
9.65
Closing Cash & Equivalent
28.97
98.65
58.40
33.82
56.17
44.88
36.41
18.48
71.39
14.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
66.10
70.33
73.76
83.73
82.51
57.84
60.28
61.49
60.12
52.65
ROA
-1.36%
-0.78%
-5.25%
1.02%
-1.05%
-0.92%
-0.97%
2.11%
8.47%
7.89%
ROE
-4.57%
-2.70%
-16.16%
2.87%
-2.55%
-1.66%
-1.72%
3.68%
15.33%
15.48%
ROCE
1.98%
0.81%
-8.72%
6.42%
0.47%
1.96%
0.94%
7.81%
20.16%
19.49%
Fixed Asset Turnover
1.63
1.52
1.20
1.71
1.20
1.48
1.53
2.20
2.75
2.92
Receivable days
61.62
66.16
73.23
48.68
64.17
58.86
91.82
64.23
47.79
58.44
Inventory Days
92.74
102.71
140.50
131.54
176.10
124.50
177.47
126.75
97.51
116.80
Payable days
97.39
95.80
104.45
91.41
164.60
47.65
51.66
38.81
38.53
40.47
Cash Conversion Cycle
56.97
73.07
109.27
88.81
75.67
135.71
217.62
152.17
106.76
134.76
Total Debt/Equity
0.96
1.10
0.73
0.38
0.24
0.22
0.22
0.21
0.25
0.27
Interest Cover
0.36
0.19
-2.79
2.59
0.26
0.80
0.51
2.64
8.75
13.10

News Update


  • Titagarh Wagons - Quarterly Results
    11th Nov 2020, 14:26 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.