Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Trading

Rating :
N/A  (View)

BSE: 541741 | NSE: Not Listed

12.20
-0.10 (-0.81%)
27-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.70
  •  12.20
  •  11.70
  •  12.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4700
  •  0.57
  •  20.30
  •  11.36

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.45
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 43.79
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.81%
  • 4.46%
  • 20.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.33%
  • 0.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.34
  • -13.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -19.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 113.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
68.46
95.07
-27.99%
32.79
83.15
-60.57%
46.65
109.24
-57.30%
72.96
97.64
-25.28%
Expenses
69.01
95.09
-27.43%
32.65
81.67
-60.02%
47.17
108.74
-56.62%
72.25
95.11
-24.04%
EBITDA
-0.55
-0.03
-
0.14
1.48
-90.54%
-0.52
0.50
-
0.72
2.52
-71.43%
EBIDTM
-0.81%
-0.03%
0.43%
1.78%
-1.11%
0.46%
0.98%
2.58%
Other Income
0.92
0.28
228.57%
0.72
0.37
94.59%
0.02
0.64
-96.88%
1.08
0.36
200.00%
Interest
0.99
1.65
-40.00%
0.99
0.90
10.00%
0.95
1.21
-21.49%
0.97
1.08
-10.19%
Depreciation
0.63
0.77
-18.18%
0.67
0.75
-10.67%
0.73
0.72
1.39%
0.75
0.72
4.17%
PBT
-1.25
-2.17
-
-0.80
0.20
-
-2.18
-0.78
-
0.08
1.08
-92.59%
Tax
-0.36
0.06
-
-0.27
0.02
-
-0.67
-0.27
-
-0.37
0.23
-
PAT
-0.90
-2.23
-
-0.53
0.17
-
-1.51
-0.51
-
0.45
0.85
-47.06%
PATM
-1.31%
-2.34%
-1.60%
0.21%
-3.23%
-0.47%
0.62%
0.87%
EPS
-1.14
-2.41
-
-0.75
0.22
-
-2.01
-0.54
-
0.56
0.85
-34.12%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
220.86
303.09
487.59
464.07
416.28
Net Sales Growth
-42.65%
-37.84%
5.07%
11.48%
 
Cost Of Goods Sold
204.14
277.99
436.51
407.82
371.67
Gross Profit
16.72
25.11
51.08
56.25
44.61
GP Margin
7.57%
8.28%
10.48%
12.12%
10.72%
Total Expenditure
221.08
300.91
478.20
457.65
405.08
Power & Fuel Cost
-
0.09
0.08
0.07
0.07
% Of Sales
-
0.03%
0.02%
0.02%
0.02%
Employee Cost
-
4.15
4.30
4.10
4.32
% Of Sales
-
1.37%
0.88%
0.88%
1.04%
Manufacturing Exp.
-
4.33
2.92
3.49
4.41
% Of Sales
-
1.43%
0.60%
0.75%
1.06%
General & Admin Exp.
-
4.76
5.90
13.19
7.46
% Of Sales
-
1.57%
1.21%
2.84%
1.79%
Selling & Distn. Exp.
-
8.88
26.14
28.17
16.45
% Of Sales
-
2.93%
5.36%
6.07%
3.95%
Miscellaneous Exp.
-
0.71
2.35
0.79
0.69
% Of Sales
-
0.23%
0.48%
0.17%
0.17%
EBITDA
-0.21
2.18
9.39
6.42
11.20
EBITDA Margin
-0.10%
0.72%
1.93%
1.38%
2.69%
Other Income
2.74
1.74
2.34
5.96
3.01
Interest
3.90
4.48
6.60
9.76
5.49
Depreciation
2.78
2.99
2.88
3.06
2.79
PBT
-4.15
-3.53
2.25
-0.43
5.93
Tax
-1.67
-0.96
0.42
-0.07
2.47
Tax Rate
40.24%
27.20%
18.67%
16.28%
41.65%
PAT
-2.49
-3.12
1.74
-0.32
4.20
PAT before Minority Interest
-2.87
-2.57
1.83
-0.36
3.46
Minority Interest
-0.38
-0.55
-0.09
0.04
0.74
PAT Margin
-1.13%
-1.03%
0.36%
-0.07%
1.01%
PAT Growth
0.00%
-279.31%
643.75%
-107.62%
 
Unadjusted EPS
-2.90
-3.63
2.02
-0.37
4.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
28.08
31.25
29.43
29.02
Share Capital
8.56
8.56
8.56
5.00
Total Reserves
19.52
22.69
20.86
24.02
Non-Current Liabilities
10.40
12.39
14.59
15.00
Secured Loans
9.05
9.88
11.55
12.90
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.56
0.65
0.83
1.00
Current Liabilities
39.50
28.49
74.77
68.77
Trade Payables
5.14
10.75
8.28
4.46
Other Current Liabilities
8.15
4.54
6.66
6.95
Short Term Borrowings
26.01
12.70
59.51
54.18
Short Term Provisions
0.20
0.49
0.31
3.17
Total Liabilities
84.99
78.61
125.17
119.20
Net Block
25.06
28.10
30.90
33.79
Gross Block
33.67
35.00
36.48
37.63
Accumulated Depreciation
8.61
6.91
5.58
3.84
Non Current Assets
33.86
37.18
40.82
41.98
Capital Work in Progress
0.63
0.84
0.84
0.84
Non Current Investment
4.09
4.09
4.09
3.38
Long Term Loans & Adv.
3.92
3.94
4.75
3.28
Other Non Current Assets
0.16
0.21
0.23
0.70
Current Assets
51.14
41.42
84.35
77.23
Current Investments
0.05
0.04
0.06
0.02
Inventories
21.77
8.10
11.49
48.99
Sundry Debtors
16.91
19.23
52.84
10.02
Cash & Bank
3.03
8.21
6.93
14.02
Other Current Assets
9.38
2.99
2.17
0.89
Short Term Loans & Adv.
6.54
2.86
10.87
3.29
Net Current Assets
11.63
12.94
9.58
8.46
Total Assets
85.00
78.60
125.17
119.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-12.91
51.46
-0.52
8.38
PBT
-3.53
2.25
-0.43
5.93
Adjustment
6.82
7.59
11.20
6.85
Changes in Working Capital
-16.89
41.93
-7.16
-2.95
Cash after chg. in Working capital
-13.61
51.78
3.61
9.83
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.70
-0.33
-4.13
-1.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.46
5.92
7.21
-14.64
Net Fixed Assets
-0.49
0.21
-0.14
Net Investments
-0.01
0.02
-0.76
Others
2.96
5.69
8.11
Cash from Financing Activity
7.73
-54.32
-5.46
4.95
Net Cash Inflow / Outflow
-2.72
3.05
1.23
-1.31
Opening Cash & Equivalents
4.48
1.43
0.20
1.51
Closing Cash & Equivalent
1.76
4.48
1.43
0.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
32.79
36.49
34.36
58.05
ROA
-3.14%
1.80%
-0.29%
2.91%
ROE
-8.67%
6.05%
-1.23%
11.94%
ROCE
1.57%
11.25%
9.37%
11.74%
Fixed Asset Turnover
8.83
13.64
12.52
11.06
Receivable days
21.76
26.97
24.72
8.78
Inventory Days
17.98
7.33
23.78
42.96
Payable days
9.25
7.37
5.66
4.05
Cash Conversion Cycle
30.50
26.94
42.84
47.69
Total Debt/Equity
1.30
0.78
2.46
2.35
Interest Cover
0.21
1.34
0.96
2.08

Annual Reports:


News Update


  • Tinna Trade - Quarterly Results
    7th Nov 2020, 22:54 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.