Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Chemicals

Rating :
56/99  (View)

BSE: 530475 | NSE: Not Listed

39.95
0.75 (1.91%)
19-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  39.95
  •  39.95
  •  39.95
  •  39.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  160
  •  0.06
  •  39.95
  •  12.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.57
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 103.77
  • N/A
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.81%
  • 0.00%
  • 20.46%
  • FII
  • DII
  • Others
  • 0%
  • 0.33%
  • 5.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.46
  • -25.36
  • 6.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.01
  • -16.05
  • -2.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -7.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.79
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.65
  • 0.51
  • 0.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.06
  • 9.32
  • 10.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
31.23
30.88
1.13%
16.35
32.34
-49.44%
26.82
31.19
-14.01%
33.78
39.14
-13.69%
Expenses
26.22
28.80
-8.96%
15.56
28.27
-44.96%
26.29
25.31
3.87%
30.71
34.66
-11.40%
EBITDA
5.00
2.08
140.38%
0.79
4.07
-80.59%
0.53
5.87
-90.97%
3.07
4.47
-31.32%
EBIDTM
16.03%
6.75%
4.83%
12.58%
1.97%
18.83%
14.01%
14.01%
Other Income
0.00
0.00
0.00
0.59
0.25
136.00%
1.55
1.20
29.17%
0.00
0.00
0.00
Interest
2.32
2.43
-4.53%
2.31
2.39
-3.35%
2.25
2.56
-12.11%
2.35
2.38
-1.26%
Depreciation
1.90
1.91
-0.52%
1.89
1.86
1.61%
1.98
1.81
9.39%
1.82
1.77
2.82%
PBT
0.79
-2.25
-
-2.82
0.07
-
-2.16
2.70
-
-1.10
0.33
-
Tax
0.18
-0.59
-
-0.72
0.03
-
-0.71
0.70
-
-0.28
0.11
-
PAT
0.61
-1.66
-
-2.11
0.04
-
-1.44
2.00
-
-0.82
0.22
-
PATM
1.95%
-5.37%
-12.89%
0.11%
-5.38%
6.40%
7.11%
7.11%
EPS
0.16
-2.29
-
-3.34
0.18
-
-2.16
2.37
-
28.29
28.29
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
108.18
122.73
129.71
100.25
68.84
529.78
348.51
315.86
89.10
105.60
117.28
Net Sales Growth
-19.00%
-5.38%
29.39%
45.63%
-87.01%
52.01%
10.34%
254.50%
-15.62%
-9.96%
 
Cost Of Goods Sold
4,673.33
52.21
58.61
44.76
30.25
433.74
264.03
255.67
61.31
82.02
94.43
Gross Profit
-4,565.15
70.52
71.10
55.49
38.60
96.04
84.48
60.19
27.79
23.58
22.85
GP Margin
-4,219.95%
57.46%
54.81%
55.35%
56.07%
18.13%
24.24%
19.06%
31.19%
22.33%
19.48%
Total Expenditure
98.78
113.59
114.04
90.11
67.05
507.86
327.13
305.08
83.76
99.97
112.64
Power & Fuel Cost
-
14.97
13.84
12.00
8.74
9.13
7.08
5.34
2.65
1.43
1.16
% Of Sales
-
12.20%
10.67%
11.97%
12.70%
1.72%
2.03%
1.69%
2.97%
1.35%
0.99%
Employee Cost
-
20.91
19.98
15.98
12.38
16.76
13.62
9.95
8.69
5.97
5.51
% Of Sales
-
17.04%
15.40%
15.94%
17.98%
3.16%
3.91%
3.15%
9.75%
5.65%
4.70%
Manufacturing Exp.
-
15.44
12.89
9.68
7.31
19.03
17.43
7.96
4.90
4.51
4.44
% Of Sales
-
12.58%
9.94%
9.66%
10.62%
3.59%
5.00%
2.52%
5.50%
4.27%
3.79%
General & Admin Exp.
-
6.37
5.27
5.10
5.42
11.45
16.93
11.52
3.63
3.90
4.21
% Of Sales
-
5.19%
4.06%
5.09%
7.87%
2.16%
4.86%
3.65%
4.07%
3.69%
3.59%
Selling & Distn. Exp.
-
1.20
0.78
0.55
0.40
11.30
2.22
8.24
0.74
0.98
1.51
% Of Sales
-
0.98%
0.60%
0.55%
0.58%
2.13%
0.64%
2.61%
0.83%
0.93%
1.29%
Miscellaneous Exp.
-
2.48
2.67
2.04
2.56
6.46
5.83
6.41
1.84
1.15
1.51
% Of Sales
-
2.02%
2.06%
2.03%
3.72%
1.22%
1.67%
2.03%
2.07%
1.09%
1.17%
EBITDA
9.39
9.14
15.67
10.14
1.79
21.92
21.38
10.78
5.34
5.63
4.64
EBITDA Margin
8.68%
7.45%
12.08%
10.11%
2.60%
4.14%
6.13%
3.41%
5.99%
5.33%
3.96%
Other Income
2.14
2.88
2.62
1.27
1.95
3.66
3.30
3.30
1.51
0.64
0.70
Interest
9.23
9.89
10.65
10.05
10.91
13.87
10.32
6.26
3.10
2.39
2.49
Depreciation
7.59
7.57
7.29
7.19
6.77
6.60
5.37
3.76
2.22
1.20
1.14
PBT
-5.29
-5.44
0.35
-5.83
-13.93
5.12
8.99
4.06
1.53
2.68
1.71
Tax
-1.53
-1.55
0.50
-0.91
-4.42
2.85
3.20
0.71
-0.11
1.21
1.08
Tax Rate
28.92%
28.49%
142.86%
15.61%
31.73%
55.66%
35.60%
3.06%
-7.19%
16.31%
63.16%
PAT
-3.76
-3.89
-0.15
-4.92
-9.51
3.26
6.10
22.52
1.64
6.21
0.64
PAT before Minority Interest
-3.76
-3.89
-0.15
-4.92
-9.51
2.27
5.79
22.52
1.64
6.21
0.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.99
0.31
0.00
0.00
0.00
0.00
PAT Margin
-3.48%
-3.17%
-0.12%
-4.91%
-13.81%
0.62%
1.75%
7.13%
1.84%
5.88%
0.55%
PAT Growth
-726.67%
-2493.33%
96.95%
48.26%
-391.72%
-46.56%
-72.91%
1273.17%
-73.59%
870.31%
 
Unadjusted EPS
-4.37
-4.52
-0.17
-5.72
-11.06
3.79
7.09
26.19
1.91
7.22
0.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
66.79
71.29
71.32
59.74
81.50
79.27
76.55
43.80
42.15
37.32
Share Capital
8.56
8.56
8.56
8.56
8.56
8.56
8.56
8.54
8.54
8.54
Total Reserves
58.23
62.72
62.75
51.17
72.93
70.71
67.99
35.26
33.61
28.78
Non-Current Liabilities
27.02
30.87
29.91
37.26
56.04
41.44
13.57
15.68
4.35
3.99
Secured Loans
7.35
10.08
14.13
19.60
36.29
31.94
9.28
12.14
0.36
0.95
Unsecured Loans
21.25
21.41
16.84
17.98
13.74
4.63
0.00
0.00
0.00
0.00
Long Term Provisions
2.06
2.27
1.70
1.40
1.74
1.75
0.98
0.87
0.62
0.56
Current Liabilities
67.73
68.29
73.84
74.25
152.15
173.27
100.04
33.11
23.90
20.01
Trade Payables
6.75
6.46
7.75
3.47
35.96
50.63
17.12
7.36
3.10
3.82
Other Current Liabilities
21.66
21.14
21.00
22.70
26.37
22.41
15.09
6.89
3.86
3.78
Short Term Borrowings
38.81
39.96
44.74
47.53
86.83
95.78
61.73
18.35
15.94
12.06
Short Term Provisions
0.52
0.73
0.34
0.55
2.98
4.46
6.10
0.52
1.00
0.36
Total Liabilities
161.54
170.45
175.07
171.25
296.81
301.41
190.16
92.59
70.40
61.32
Net Block
72.08
76.36
77.02
82.06
92.17
86.13
44.05
40.20
23.10
24.51
Gross Block
118.44
116.25
109.92
107.65
114.47
102.21
55.13
47.68
29.74
30.41
Accumulated Depreciation
46.36
39.90
32.90
25.59
22.30
16.09
11.08
7.48
6.65
5.90
Non Current Assets
107.20
110.82
108.93
106.43
140.31
129.05
85.57
58.79
41.14
37.16
Capital Work in Progress
3.30
1.14
2.62
1.76
10.47
9.27
13.20
10.43
8.40
1.41
Non Current Investment
30.08
31.05
26.99
14.54
17.06
17.56
13.81
3.34
3.34
6.06
Long Term Loans & Adv.
1.70
2.24
2.18
7.87
15.03
10.53
9.03
4.83
2.50
1.31
Other Non Current Assets
0.02
0.04
0.12
0.20
5.57
5.55
5.48
0.00
3.80
3.87
Current Assets
54.34
59.32
66.10
64.82
156.49
172.37
104.59
33.79
29.26
24.16
Current Investments
0.03
0.06
0.05
0.02
0.04
0.05
0.00
0.00
0.00
0.00
Inventories
21.20
24.75
26.94
28.71
83.13
125.12
41.75
10.87
6.40
8.66
Sundry Debtors
22.95
23.59
27.36
18.80
46.29
18.93
36.84
13.23
15.73
11.63
Cash & Bank
1.63
2.30
2.15
2.00
8.74
13.97
15.31
4.12
1.84
1.34
Other Current Assets
8.53
4.77
3.16
7.66
18.30
14.29
10.68
5.57
5.29
2.54
Short Term Loans & Adv.
3.06
3.86
6.43
7.63
8.97
12.16
9.32
4.65
3.85
1.80
Net Current Assets
-13.39
-8.96
-7.74
-9.43
4.34
-0.90
4.55
0.68
5.36
4.15
Total Assets
161.56
170.43
175.07
171.25
296.80
301.42
190.16
92.58
70.40
61.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
17.06
19.99
15.46
6.53
12.07
-4.74
-37.05
8.29
0.47
0.18
PBT
-6.40
0.46
-5.91
-13.80
5.12
8.99
4.06
1.53
6.21
0.64
Adjustment
17.01
17.18
16.72
16.30
17.40
14.13
7.09
4.56
-0.68
4.04
Changes in Working Capital
6.81
2.44
6.06
4.71
-6.14
-25.97
-46.16
3.08
-3.79
-4.12
Cash after chg. in Working capital
17.42
20.08
16.86
7.21
16.37
-2.85
-35.01
9.17
1.74
0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.36
-0.09
-1.40
-0.68
-4.30
-1.89
-2.04
-0.88
-1.27
-0.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.36
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.83
-3.88
3.55
-1.03
-14.82
-47.93
-3.96
-18.51
-1.36
1.90
Net Fixed Assets
-4.35
-4.85
-3.13
-15.44
-13.34
-12.87
-12.74
-20.16
-6.32
-7.33
Net Investments
0.03
-3.97
-12.55
7.51
0.01
-4.99
-12.34
0.00
2.72
12.83
Others
2.49
4.94
19.23
6.90
-1.49
-30.07
21.12
1.65
2.24
-3.60
Cash from Financing Activity
-15.09
-16.08
-19.23
-5.36
-4.50
51.50
31.48
12.58
1.39
-2.01
Net Cash Inflow / Outflow
0.13
0.04
-0.23
0.14
-7.24
-1.18
-9.53
2.35
0.50
0.07
Opening Cash & Equivalents
0.16
0.13
0.35
0.21
11.38
14.02
2.71
0.35
1.34
1.27
Closing Cash & Equivalent
0.30
0.16
0.13
0.35
4.14
11.38
14.02
2.71
1.84
1.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
77.97
82.89
83.22
69.75
95.16
92.56
90.12
51.55
49.37
43.71
ROA
-2.34%
-0.09%
-2.84%
-4.06%
0.76%
2.36%
15.93%
2.01%
9.43%
0.90%
ROE
-5.64%
-0.22%
-7.51%
-13.46%
2.82%
7.44%
37.46%
3.82%
15.62%
1.47%
ROCE
3.09%
7.26%
2.74%
-1.59%
8.58%
10.51%
25.85%
6.77%
17.66%
7.51%
Fixed Asset Turnover
1.05
1.15
0.94
0.66
4.94
4.50
6.25
2.44
3.89
4.37
Receivable days
69.20
71.69
82.46
161.24
22.23
28.76
28.43
55.98
42.71
29.22
Inventory Days
68.33
72.73
99.41
277.02
70.98
86.04
29.88
33.39
23.51
20.21
Payable days
21.87
21.85
22.84
116.90
34.65
31.67
14.65
23.44
13.20
10.09
Cash Conversion Cycle
115.66
122.57
159.03
321.36
58.56
83.13
43.66
65.92
53.03
39.33
Total Debt/Equity
1.08
1.10
1.16
1.57
1.77
1.73
0.97
0.76
0.41
0.38
Interest Cover
0.45
1.03
0.42
-0.28
1.37
1.87
4.71
1.49
4.11
1.69

Annual Reports:


News Update


  • Tinna Rubber & Infra - Quarterly Results
    4th Nov 2020, 20:32 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.