PBT
1.70
2.38
0.64
5.13
-0.25
0.19
1.32
2.13
0.93
0.27
Adjustment
-2.33
-2.03
-1.11
0.00
0.00
0.00
0.14
0.00
0.00
0.00
Changes in Working Capital
-9.93
-0.88
0.02
0.12
0.04
-0.20
-1.19
-1.94
-0.01
0.12
Cash after chg. in Working capital
-10.56
-0.53
-0.45
5.25
-0.21
-0.01
0.28
0.19
0.92
0.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.52
-0.60
-0.48
-0.76
0.00
-0.01
-0.23
-0.19
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00