PBT
-2.54
6.20
-24.44
-20.92
-14.60
-9.15
-10.19
0.26
-3.07
10.39
Adjustment
11.27
13.59
16.67
16.65
20.95
17.82
19.28
13.34
8.30
3.32
Changes in Working Capital
-0.21
-4.86
13.56
8.26
-0.35
3.16
-0.56
13.17
-20.30
-2.31
Cash after chg. in Working capital
8.53
14.92
5.80
3.99
6.00
11.83
8.52
26.78
-15.07
11.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.66
-2.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00