PBT
1.24
0.69
0.63
0.51
0.40
0.02
0.00
0.00
0.00
Adjustment
-0.10
0.01
0.02
0.04
0.01
0.00
-0.01
0.00
0.00
Changes in Working Capital
-1.66
-0.62
-16.45
-0.96
-8.04
-0.41
-0.91
-0.10
-1.14
Cash after chg. in Working capital
-0.51
0.08
-15.80
-0.41
-7.63
-0.39
-0.91
-0.10
-1.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.16
0.00
-0.05
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00