Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Engineering

Rating :
69/99  (View)

BSE: Not Listed | NSE: THEJO

1070.00
-22.45 (-2.06%)
25-Jan-2021 | 3:28PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1073.00
  •  1073.00
  •  1070.00
  •  1092.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  200
  •  2.14
  •  1468.50
  •  350.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 375.34
  • 27.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7.49
  • %
  • 3.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.90%
  • 4.32%
  • 30.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.30%
  • 9.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
303.90
229.47
220.94
181.03
175.36
185.91
159.47
136.79
115.54
95.22
Net Sales Growth
-
32.44%
3.86%
22.05%
3.23%
-5.67%
16.58%
16.58%
18.39%
21.34%
 
Cost Of Goods Sold
-
64.43
48.36
53.34
43.32
29.19
54.34
44.68
39.43
40.63
37.30
Gross Profit
-
239.47
181.11
167.60
137.71
146.17
131.57
114.79
97.37
74.91
57.92
GP Margin
-
78.80%
78.93%
75.86%
76.07%
83.35%
70.77%
71.98%
71.18%
64.83%
60.83%
Total Expenditure
-
255.15
198.00
193.64
160.99
162.52
174.62
145.73
120.66
102.76
86.19
Power & Fuel Cost
-
3.62
3.44
2.92
2.59
2.79
2.71
2.60
2.89
2.75
2.25
% Of Sales
-
1.19%
1.50%
1.32%
1.43%
1.59%
1.46%
1.63%
2.11%
2.38%
2.36%
Employee Cost
-
104.91
85.21
78.19
69.14
71.83
61.94
52.83
44.30
31.87
23.96
% Of Sales
-
34.52%
37.13%
35.39%
38.19%
40.96%
33.32%
33.13%
32.39%
27.58%
25.16%
Manufacturing Exp.
-
56.20
35.95
35.96
25.94
23.45
18.83
15.01
10.76
8.72
7.89
% Of Sales
-
18.49%
15.67%
16.28%
14.33%
13.37%
10.13%
9.41%
7.87%
7.55%
8.29%
General & Admin Exp.
-
21.36
18.23
17.24
14.85
17.15
18.31
15.87
10.77
8.70
6.38
% Of Sales
-
7.03%
7.94%
7.80%
8.20%
9.78%
9.85%
9.95%
7.87%
7.53%
6.70%
Selling & Distn. Exp.
-
2.83
2.45
3.24
3.93
16.56
16.86
14.28
11.98
8.97
7.39
% Of Sales
-
0.93%
1.07%
1.47%
2.17%
9.44%
9.07%
8.95%
8.76%
7.76%
7.76%
Miscellaneous Exp.
-
1.79
4.36
2.75
1.22
1.56
1.62
0.46
0.53
1.13
7.39
% Of Sales
-
0.59%
1.90%
1.24%
0.67%
0.89%
0.87%
0.29%
0.39%
0.98%
1.07%
EBITDA
-
48.75
31.47
27.30
20.04
12.84
11.29
13.74
16.13
12.78
9.03
EBITDA Margin
-
16.04%
13.71%
12.36%
11.07%
7.32%
6.07%
8.62%
11.79%
11.06%
9.48%
Other Income
-
0.59
1.12
0.78
0.34
0.37
0.75
1.06
2.13
2.50
0.99
Interest
-
4.59
4.53
5.59
5.75
6.03
5.63
4.52
3.82
3.67
2.77
Depreciation
-
6.33
6.47
5.42
5.35
5.68
6.21
3.70
2.62
1.64
1.50
PBT
-
38.42
21.60
17.07
9.28
1.49
0.20
6.59
11.84
9.97
5.74
Tax
-
8.06
6.77
3.97
3.11
2.22
2.49
5.02
4.02
3.84
1.94
Tax Rate
-
20.98%
31.34%
23.26%
33.51%
148.99%
1245.00%
79.18%
33.95%
29.98%
33.80%
PAT
-
25.13
13.36
11.05
5.76
0.22
-0.23
3.13
7.79
8.99
3.82
PAT before Minority Interest
-
30.36
14.83
13.10
6.18
-0.73
-2.29
1.32
7.81
8.97
3.80
Minority Interest
-
-5.23
-1.47
-2.05
-0.42
0.95
2.06
1.81
-0.02
0.02
0.02
PAT Margin
-
8.27%
5.82%
5.00%
3.18%
0.13%
-0.12%
1.96%
5.69%
7.78%
4.01%
PAT Growth
-
88.10%
20.90%
91.84%
2518.18%
195.65%
-107.35%
-59.82%
-13.35%
135.34%
 
Unadjusted EPS
-
71.80
38.17
31.57
16.46
0.63
-0.66
8.94
22.26
25.69
10.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
101.24
77.47
65.75
55.93
49.73
51.17
53.38
51.13
26.15
17.15
Share Capital
3.46
3.44
3.43
3.43
3.43
3.43
3.43
1.72
1.18
1.18
Total Reserves
96.75
73.41
61.79
52.20
46.30
47.74
49.94
49.41
24.97
15.97
Non-Current Liabilities
11.36
7.54
9.73
5.28
7.70
6.81
3.36
0.08
0.96
4.98
Secured Loans
11.48
7.56
9.76
5.24
8.02
6.71
2.60
0.14
0.67
1.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
89.43
75.06
71.47
74.08
82.60
86.72
76.88
66.72
56.69
42.94
Trade Payables
27.70
25.18
21.00
20.07
15.46
19.50
13.15
14.14
13.99
10.29
Other Current Liabilities
35.11
24.20
28.92
19.09
21.13
15.69
15.71
12.09
11.03
7.89
Short Term Borrowings
18.04
20.71
18.12
32.41
28.92
29.15
28.33
25.69
20.68
16.71
Short Term Provisions
8.57
4.98
3.42
2.51
17.10
22.38
19.69
14.80
11.00
8.06
Total Liabilities
213.83
166.28
151.49
137.77
142.19
147.65
134.62
118.26
84.11
65.35
Net Block
31.77
33.61
32.16
29.43
30.46
31.38
33.46
23.11
16.22
13.35
Gross Block
84.64
81.35
73.50
65.56
61.53
57.27
52.56
38.61
29.26
24.99
Accumulated Depreciation
52.87
47.74
41.34
36.14
31.07
25.88
19.10
15.51
13.04
11.64
Non Current Assets
36.83
38.64
38.53
34.53
34.82
35.43
36.86
25.89
18.67
16.04
Capital Work in Progress
0.14
0.23
1.27
1.06
0.31
0.38
0.54
0.48
0.58
0.25
Non Current Investment
0.00
0.00
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.92
4.80
5.09
4.04
4.04
3.67
2.87
2.30
1.87
1.41
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.02
Current Assets
177.01
127.64
111.96
101.76
105.22
109.74
94.65
89.35
63.18
49.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
33.95
36.24
25.56
23.51
22.51
16.41
14.30
14.40
11.69
8.13
Sundry Debtors
101.18
63.90
65.30
58.84
53.75
54.86
46.16
40.24
33.25
25.70
Cash & Bank
28.23
15.06
10.14
9.39
6.54
10.30
9.64
14.10
4.56
5.18
Other Current Assets
13.65
4.98
0.00
0.00
22.43
28.18
24.56
20.61
13.68
10.29
Short Term Loans & Adv.
8.64
7.46
10.96
10.02
22.43
28.18
24.56
20.61
13.68
10.29
Net Current Assets
87.58
52.58
40.49
27.68
22.62
23.03
17.77
22.63
6.49
6.36
Total Assets
213.84
166.28
151.49
137.77
142.20
147.64
134.62
118.26
84.10
65.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
19.43
19.95
22.12
11.63
4.02
0.63
4.89
0.36
2.38
8.09
PBT
38.42
21.60
17.07
9.28
1.49
0.20
6.34
11.84
12.81
5.74
Adjustment
11.86
11.82
11.35
12.24
11.02
11.53
6.94
5.42
1.94
4.03
Changes in Working Capital
-24.64
-7.02
-2.55
-7.06
-5.72
-8.22
-4.53
-13.11
-10.02
-0.24
Cash after chg. in Working capital
25.65
26.40
25.87
14.46
6.79
3.51
8.75
4.15
4.73
9.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.22
-6.45
-3.75
-2.83
-2.77
-2.88
-3.86
-3.79
-2.35
-1.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.37
-6.30
-8.00
-4.99
-3.88
-3.89
-13.02
-9.80
-2.13
-7.29
Net Fixed Assets
-3.73
-3.88
-7.16
-3.00
-2.66
-4.23
-10.83
-5.71
-3.65
Net Investments
0.00
-1.71
0.00
-0.93
-2.57
-6.87
-0.82
-8.03
0.00
Others
-0.64
-0.71
-0.84
-1.06
1.35
7.21
-1.37
3.94
1.52
Cash from Financing Activity
-1.63
-8.60
-13.36
-3.72
-3.92
3.91
3.66
18.98
-0.87
-0.13
Net Cash Inflow / Outflow
13.43
5.04
0.76
2.92
-3.78
0.66
-4.47
9.54
-0.62
0.66
Opening Cash & Equivalents
15.06
10.14
9.39
6.54
10.30
9.64
14.10
4.56
5.18
2.97
Closing Cash & Equivalent
28.23
15.06
10.14
9.39
6.54
10.30
9.64
14.10
4.56
3.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
289.59
223.58
187.04
157.69
138.56
141.84
146.41
140.11
100.86
72.38
ROA
15.98%
9.33%
9.06%
4.41%
-0.51%
-1.62%
1.05%
7.72%
12.01%
5.82%
ROE
34.30%
21.02%
22.14%
12.14%
-1.52%
-4.62%
2.69%
21.70%
43.72%
22.19%
ROCE
35.04%
25.28%
23.37%
16.46%
8.72%
6.97%
13.90%
25.92%
38.80%
22.03%
Fixed Asset Turnover
3.66
2.96
3.19
2.91
3.02
3.45
3.60
4.17
4.37
3.92
Receivable days
99.13
102.75
102.05
110.95
110.33
97.23
96.15
94.77
90.84
95.71
Inventory Days
42.15
49.15
40.33
45.35
39.53
29.55
31.94
33.65
30.54
30.27
Payable days
35.85
36.31
31.98
32.02
37.12
36.26
36.89
44.64
46.39
46.38
Cash Conversion Cycle
105.44
115.60
110.40
124.27
112.74
90.52
91.20
83.78
74.99
79.60
Total Debt/Equity
0.36
0.40
0.52
0.76
0.83
0.76
0.62
0.55
0.94
1.25
Interest Cover
9.37
5.77
4.05
2.62
1.25
1.04
2.40
4.10
4.49
3.07

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.