PBT
2.30
3.02
1.01
1.36
1.81
3.29
1.82
1.47
3.07
3.74
Adjustment
3.62
4.78
1.39
2.52
6.59
7.66
7.96
8.95
9.61
12.45
Changes in Working Capital
1.80
-0.41
1.99
2.43
6.26
-2.45
-4.19
-2.20
0.56
2.58
Cash after chg. in Working capital
7.72
7.38
4.39
6.31
14.65
8.50
5.60
8.23
13.24
18.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.87
-0.71
-0.71
-0.92
-1.49
-1.51
-1.35
-1.83
-1.50
-2.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.51
0.00
0.00
0.00
0.00
0.00
0.00